| Revenue | DKK -40K | -53% |
| EBITDA | DKK -46K | +45% |
| Net profit | DKK -1,8M | -19% |
| Total assets | DKK 13,9M | -16% |
| Equity | DKK 13,2M | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -15 | -16 | -22 | -22 | -23 | -23 | -21 | -20 | -20 | -20 | -137 | -85 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -15 | -16 | -22 | 92 | -23 | -2.023 | 1.979 | -20 | -20 | -20 | -137 | -85 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -15 | -16 | -22 | 92 | -23 | -2.023 | 1.979 | -20 | -20 | -20 | -137 | -85 | -46 |
| Net financials | 657 | 814 | 910 | 357 | 785 | 751 | 862 | -661 | 1.312 | 1.701 | 1.417 | 655 | -1.447 | -1.765 |
| Profit before tax | 637 | 799 | 895 | 336 | 877 | 729 | -1.161 | 1.318 | 1.293 | 1.682 | 1.397 | 518 | -1.533 | -1.812 |
| Tax | 294 | 113 | 93 | 44 | 80 | 48 | 76 | 60 | 17 | -11 | 7 | 18 | -2 | 15 |
| Net profit | 343 | 686 | 802 | 292 | 797 | 681 | -1.236 | 1.258 | 1.276 | 1.693 | 1.390 | 500 | -1.531 | -1.827 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.040 | 14.732 | 16.083 | 19.382 | 20.355 | 21.142 | 18.906 | 17.168 | 21.331 | 21.883 | 22.986 | 22.910 | 16.571 | 13.917 |
| Equity | 13.965 | 14.652 | 15.454 | 15.745 | 16.542 | 17.223 | 15.987 | 17.089 | 18.202 | 19.729 | 20.950 | 21.278 | 16.571 | 13.244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 669 |
| Short-term debt | 75 | 81 | 630 | 3.637 | 3.813 | 3.918 | 2.920 | 79 | 3.129 | 2.154 | 2.036 | 1.632 | 0 | 4 |
| Total debt | 75 | 81 | 630 | 3.637 | 3.813 | 3.918 | 2.920 | 79 | 3.129 | 2.154 | 2.036 | 1.632 | 0 | 673 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Founder | Founder | 1998 | — | — |
MH Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2006 | |
| Individual | 33.3% | 33.3% | 2006 | |
| Individual | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Hansen | Founder | 0 companies |
| Mogens Hansen | Founder | 0 companies |
| Carsten Henriksen | Board of Directors | 0 companies |