| Revenue | DKK 65K | -26% |
| EBITDA | DKK 65K | -26% |
| Net profit | DKK 35K | -34% |
| Total assets | DKK 932K | +4% |
| Equity | DKK 764K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 158 | 128 | 165 | 178 | 193 | 195 | 204 | 193 | 190 | 123 | 98 | 87 | 65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 158 | 128 | 165 | 178 | 193 | 195 | 204 | 193 | 190 | 123 | 98 | 87 | 65 |
| Depreciation & amort. | -62 | -71 | -71 | -71 | -71 | -71 | -71 | -71 | -72 | -72 | -72 | -20 | -20 |
| EBIT | 96 | 56 | 94 | 107 | 122 | 123 | 133 | 122 | 118 | 51 | 25 | 67 | 45 |
| Net financials | -9 | -0 | -0 | 1 | 1 | 1 | 2 | 2 | -0 | 2 | -0 | 1 | -0 |
| Profit before tax | 87 | 56 | 94 | 108 | 123 | 124 | 135 | 124 | 118 | 53 | 25 | 68 | 45 |
| Tax | 23 | 14 | 8 | 25 | 27 | 28 | 30 | 27 | 26 | 12 | 6 | 15 | 10 |
| Net profit | 63 | 43 | 86 | 82 | 96 | 97 | 105 | 97 | 92 | 41 | 20 | 53 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.522 | 1.578 | 1.489 | 1.435 | 1.389 | 1.320 | 1.292 | 1.208 | 1.165 | 1.034 | 920 | 894 | 932 |
| Equity | 1.380 | 1.236 | 1.322 | 1.254 | 1.200 | 1.147 | 1.101 | 1.049 | 991 | 882 | 752 | 730 | 764 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 225 | 63 | 75 | 82 | 67 | 83 | 52 | 53 | 32 | 49 | 34 | 37 |
| Total debt | 27 | 225 | 63 | 75 | 82 | 67 | 83 | 52 | 53 | 32 | 49 | 34 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Founder | Founder | 1999 | — | — |
LM Founder | Founder | 1999 | — | — |
BB Management | Management | 2003 | — | — |
TL Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEMVIG AUTOLAKERERI ApS | Company | 5.0% | 5.0% | 2011 |
| Individual | 5.0% | 5.0% | 2011 | |
STS BILER A/S | Company | 5.0% | 5.0% | 2011 |
| Individual | 5.0% | 5.0% | 2011 | |
C.A. LARSEN AUTOMOBILER A/S | Company | 5.0% | 5.0% | 2012 |
LEMVIG AUTO ApS | Company | 5.0% | 5.0% | 2011 |
LMC BILER A/S | Company | 5.0% | 5.0% | 2011 |
BILHUSET LEMVIG A/S | Company | 5.0% | 5.0% | 2013 |
LEMVIG AUTOTEKNIK A/S | Company | 5.0% | 5.0% | 2011 |
| Individual | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Skovmose | Founder | 0 companies |
| Lemvig Motor-Compagni K/S | Founder | 0 companies |
| Bjarne Bang | Management | 0 companies |
| Toyota Lemvig K/S | Founder | 0 companies |
| Peder Kallerup Pedersen | Board of Directors | 0 companies |
| Ole Wang Hansen | Board of Directors | 0 companies |