| Revenue | DKK 34,4M | +83% |
| EBITDA | DKK 13,5M | -15% |
| Net profit | DKK 9,8M | -28% |
| Total assets | DKK 27,6M | -6% |
| Equity | DKK 16,3M | -12% |
| Employees | 37 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.804 | 13.518 | 14.677 | 18.865 | 34.448 |
| Staff expenses | -18.920 | -20.969 | -22.163 | -20.247 | -20.954 |
| EBITDA | 8.391 | 9.703 | 10.332 | 15.826 | 13.494 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -793 |
| EBIT | 8.391 | 9.703 | 10.332 | 15.826 | 12.701 |
| Net financials | -82 | -108 | -164 | 1.222 | -22 |
| Profit before tax | 8.309 | 9.595 | 10.168 | 17.048 | 12.680 |
| Tax | 1.843 | 2.116 | 2.241 | 3.461 | 2.899 |
| Net profit | 6.466 | 7.479 | 7.927 | 13.588 | 9.780 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.153 | 26.292 | 24.792 | 29.289 | 27.589 |
| Equity | 8.501 | 9.980 | 11.907 | 18.495 | 16.275 |
| Long-term debt | 2.160 | 3.246 | 2.681 | 2.235 | 2.447 |
| Short-term debt | 9.292 | 12.858 | 10.004 | 8.357 | 8.464 |
| Total debt | 11.452 | 16.104 | 12.684 | 10.592 | 10.911 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PJ Management | Management | 2025 |
JH Founder | Founder | 1999 |
| Former (1) | ||
BB Management | Management | 2007 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2010 – 2018 | |
| Chairman | 2007 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Block Skærlund | Management | 0 companies |
| Preben Jakobsen | Management | 0 companies |
| John Høj Pedersen | Founder | 0 companies |
| Jakob Uhrskov Jessen | Board of Directors | 0 companies |
| Anitta Ebba Skærlund | Board of Directors | 0 companies |
| Kenneth Sandfeld Hansen | Chairman | 0 companies |
| Jan Diedrich Cortzen | Board of Directors | 0 companies |
| Nicolai Rasch Hansen | Board of Directors | 0 companies |
| Ulla Kristense Pedersen | Chairman | 0 companies |