| Revenue | DKK -41K | +9% |
| EBITDA | DKK -41K | -9% |
| Net profit | DKK 345K | -71% |
| Total assets | DKK 13,3M | +0% |
| Equity | DKK 12,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -63 | -91 | — | — | — | — | -22 | -30 | -24 | -32 | -37 | -30 | -37 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -63 | -91 | -67 | -82 | -50 | -68 | -22 | -30 | -24 | -32 | -37 | -30 | -37 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -63 | -91 | -67 | -82 | -50 | -68 | -22 | -30 | -24 | -32 | -37 | -30 | -37 | -41 |
| Net financials | 1.127 | 1.352 | 1.311 | 1.183 | 229 | 250 | -273 | 431 | 13 | 1.062 | -1.554 | 1.142 | 1.399 | 474 |
| Profit before tax | 1.064 | 1.261 | 1.244 | 1.101 | 179 | 183 | -295 | 401 | -11 | 1.030 | -1.591 | 1.112 | 1.362 | 433 |
| Tax | 24 | 316 | 301 | 252 | 32 | 37 | -66 | 83 | -6 | 220 | 9 | -0 | 191 | 89 |
| Net profit | 1.040 | 946 | 943 | 849 | 147 | 146 | -229 | 318 | -5 | 810 | -1.600 | 1.112 | 1.171 | 345 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.901 | 14.761 | 15.553 | 16.298 | 15.918 | 16.027 | 15.562 | 15.119 | 14.367 | 14.594 | 12.074 | 12.489 | 13.268 | 13.263 |
| Equity | 13.842 | 14.460 | 15.103 | 15.952 | 15.424 | 15.382 | 14.961 | 14.558 | 13.853 | 13.913 | 11.551 | 12.463 | 12.834 | 12.938 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.059 | 302 | 450 | 346 | 494 | 645 | 601 | 560 | 514 | 681 | 523 | 26 | 434 | 325 |
| Total debt | 1.059 | 302 | 450 | 346 | 494 | 645 | 601 | 560 | 514 | 681 | 523 | 26 | 434 | 325 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2006 | |
| Individual | 25.0% | 25.0% | 1999 | |
| Individual | 15.0% | 15.0% | 2006 | |
| Individual | 15.0% | 15.0% | 2006 | |
| Individual | 15.0% | 15.0% | 2006 |
| Person | Role here | Other companies |
|---|