| Revenue | DKK 6,4M | +8% |
| EBITDA | DKK 373K | +3% |
| Net profit | DKK 211K | +3219% |
| Total assets | DKK 14,6M | +3% |
| Equity | DKK 5,8M | +4% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.067 | 5.647 | 7.125 | 5.947 | 6.442 |
| Staff expenses | -4.683 | -4.881 | -5.726 | -5.579 | -6.063 |
| EBITDA | 384 | 765 | 1.399 | 362 | 373 |
| Depreciation & amort. | -81 | -93 | -226 | -220 | -263 |
| EBIT | 303 | 672 | 1.173 | 142 | 110 |
| Net financials | -38 | -43 | -45 | -131 | 94 |
| Profit before tax | 265 | 630 | 1.128 | 10 | 205 |
| Tax | 59 | 142 | 250 | 4 | -7 |
| Net profit | 206 | 488 | 878 | 6 | 211 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.583 | 15.484 | 13.046 | 14.198 | 14.619 |
| Equity | 4.635 | 5.023 | 5.751 | 5.608 | 5.819 |
| Long-term debt | 133 | 81 | 264 | 0 | 0 |
| Short-term debt | 6.720 | 10.242 | 6.907 | 8.462 | 8.679 |
| Total debt | 6.853 | 10.323 | 7.171 | 8.462 | 8.679 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JC Management | Management | 2022 |
| Former (2) | ||
SS Management | Management | 1999 – 1999 |
JM Management | Management | 1999 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2003 | |
| Board of Directors | 2025 | |
| Former (7) | ||
| Chairman | 1999 – 2008 | |
| Board of Directors | 1999 – 1999 | |
| Chairman | 2021 – 2022 | |
| Chairman | 2008 – 2021 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2004 – 2024 | |
| Board of Directors | 1999 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Jens Christian Buhmann Pedersen | Management | 0 companies |
| Jan Mogens Hansen | Management | 0 companies |
| Egon Kurt Johansen | Chairman | 0 companies |
| Steen Steensen | Chairman | 0 companies |
| Britta Madsen | Board of Directors | 0 companies |
| Jesper Kragmann | Chairman | 0 companies |
| Lars Harald Buhmann Pedersen | Board of Directors | 0 companies |
| Niels Riis Christensen | Chairman | 0 companies |
| Rune Asstrup Viborg | Chairman | 0 companies |
| Jette Hartmann Pedersen | Board of Directors | 0 companies |
| Søren Bøtker Pedersen | Board of Directors | 0 companies |
| Vera Lykkesborg Petersen | Board of Directors | 0 companies |