| Revenue | DKK -32K | +57% |
| EBITDA | DKK -32K | -57% |
| Net profit | DKK 168K | -82% |
| Total assets | DKK 3,9M | -6% |
| Equity | DKK 3,9M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -22 | -8 | -9 | -8 | -11 | -10 | -7 | 0 | 0 | 0 | 0 | -20 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -22 | -8 | -9 | -8 | -11 | -10 | -7 | -9 | -10 | -10 | -17 | -20 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -22 | -8 | -9 | -8 | -11 | -10 | -7 | -9 | -10 | -10 | -17 | -20 | -32 |
| Net financials | 147 | 79 | -10 | 28 | 326 | 395 | -273 | -69 | 337 | -59 | -374 | 3 | 948 | 199 |
| Profit before tax | 144 | 57 | -18 | 19 | 318 | 385 | -282 | -76 | 327 | -69 | -384 | -14 | 928 | 168 |
| Tax | 27 | 12 | -10 | 2 | 65 | 57 | -59 | 20 | -1 | -1 | 43 | -0 | -0 | -0 |
| Net profit | 117 | 46 | -8 | 17 | 252 | 328 | -223 | -96 | 328 | -68 | -427 | -14 | 928 | 168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.933 | 4.747 | 4.828 | 4.750 | 5.048 | 5.362 | 5.087 | 4.991 | 5.323 | 5.023 | 8.510 | 8.686 | 4.156 | 3.908 |
| Equity | 1.869 | 4.657 | 4.649 | 4.666 | 4.918 | 5.245 | 5.022 | 4.926 | 5.254 | 4.863 | 3.436 | 3.308 | 4.123 | 3.876 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 84 | 179 | 84 | 130 | 117 | 65 | 65 | 69 | 160 | 5.074 | 5.378 | 32 | 32 |
| Total debt | 65 | 84 | 179 | 84 | 130 | 117 | 65 | 65 | 69 | 160 | 5.074 | 5.378 | 32 | 32 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|