| Revenue | DKK -12K | -27% |
| EBITDA | DKK -12K | +27% |
| Net profit | DKK -460K | -216% |
| Total assets | DKK 8,1M | -6% |
| Equity | DKK 8M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -7 | -7 | -7 | -8 | -10 | -10 | -16 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -7 | -7 | -7 | -8 | -7 | -133 | -137 | -8 | -10 | -10 | -16 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -7 | -7 | -7 | -8 | -7 | -133 | -137 | -8 | -10 | -10 | -16 | -12 |
| Net financials | 381 | 570 | 853 | 211 | -1.927 | 364 | -435 | 1.736 | 1.062 | 4.605 | 1.645 | -1.536 | -75 | -398 |
| Profit before tax | 375 | 562 | 846 | 204 | -1.934 | 356 | -442 | 1.603 | 925 | 4.598 | 1.636 | -1.546 | -90 | -409 |
| Tax | 11 | 10 | 1 | 2 | 10 | 24 | 25 | 26 | 27 | 28 | 28 | 40 | 55 | 51 |
| Net profit | 364 | 552 | 845 | 202 | -1.945 | 332 | -467 | 1.577 | 898 | 4.570 | 1.608 | -1.586 | -146 | -460 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.590 | 3.114 | 3.783 | 3.956 | 1.940 | 2.297 | 1.855 | 3.460 | 4.322 | 8.866 | 10.503 | 8.778 | 8.578 | 8.091 |
| Equity | 2.469 | 3.021 | 3.769 | 3.873 | 1.928 | 2.260 | 1.793 | 3.370 | 4.268 | 8.838 | 10.446 | 8.717 | 8.453 | 7.993 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 93 | 14 | 83 | 13 | 37 | 63 | 90 | 54 | 28 | 57 | 61 | 125 | 99 |
| Total debt | 121 | 93 | 14 | 83 | 13 | 37 | 63 | 90 | 54 | 28 | 57 | 61 | 125 | 99 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1999 | — | — |
CE | Audit | 1999 | — | — |
JB Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Jimmy Bergøe | Audit | 0 companies |