| Revenue | DKK -25K | -37% |
| EBITDA | DKK -25K | +37% |
| Net profit | DKK 264K | +217% |
| Total assets | DKK 6,5M | -9% |
| Equity | DKK 6,4M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -144 | -83 | -85 | -56 | -51 | -29 | -31 | -22 | -39 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -144 | -83 | -85 | -56 | -51 | -29 | -31 | -22 | -39 | -25 |
| Depreciation & amort. | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -146 | -83 | -85 | -56 | -51 | -29 | -31 | -22 | -39 | -25 |
| Net financials | 673 | 45 | 454 | 18 | 294 | 319 | -159 | 376 | 146 | 364 |
| Profit before tax | 527 | -38 | 369 | -38 | 242 | 289 | -190 | 354 | 107 | 339 |
| Tax | 133 | -7 | 89 | -8 | 53 | 64 | -42 | 78 | 24 | 75 |
| Net profit | 395 | -31 | 280 | -30 | 189 | 226 | -148 | 276 | 83 | 264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.849 | 9.689 | 9.531 | 8.740 | 8.808 | 8.732 | 8.353 | 8.643 | 7.099 | 6.493 |
| Equity | 9.701 | 9.070 | 8.600 | 8.070 | 8.259 | 8.384 | 8.136 | 8.312 | 6.995 | 6.410 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.148 | 619 | 931 | 671 | 549 | 348 | 217 | 331 | 104 | 83 |
| Total debt | 1.148 | 619 | 931 | 671 | 549 | 348 | 217 | 331 | 104 | 83 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
LD Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Lars Dahl-Nielsen | Management | 0 companies |