| Revenue | DKK -10K | -29% |
| EBITDA | DKK -10K | +29% |
| Net profit | DKK -443K | -287% |
| Total assets | DKK 8,2M | -10% |
| Equity | DKK 8M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -7 | -7 | -7 | -7 | -10 | -10 | -15 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -7 | -7 | -8 | -7 | -150 | -155 | -7 | -10 | -10 | -15 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -7 | -7 | -8 | -7 | -150 | -155 | -7 | -10 | -10 | -15 | -10 |
| Net financials | 391 | 579 | 863 | 221 | -1.897 | 380 | -418 | 1.772 | 1.097 | 4.624 | 1.665 | -1.510 | -36 | -377 |
| Profit before tax | 385 | 571 | 856 | 213 | -1.904 | 373 | -425 | 1.621 | 943 | 4.616 | 1.655 | -1.520 | -51 | -387 |
| Tax | 14 | 13 | 4 | 4 | 17 | 28 | 29 | 30 | 31 | 32 | 32 | 46 | 64 | 56 |
| Net profit | 371 | 559 | 852 | 210 | -1.921 | 345 | -454 | 1.591 | 912 | 4.585 | 1.623 | -1.566 | -115 | -443 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.814 | 3.347 | 4.107 | 4.302 | 2.352 | 2.727 | 2.283 | 3.906 | 4.782 | 9.345 | 11.001 | 9.277 | 9.116 | 8.190 |
| Equity | 2.728 | 3.286 | 4.090 | 4.251 | 2.329 | 2.675 | 2.221 | 3.812 | 4.724 | 9.309 | 10.931 | 9.208 | 8.976 | 8.031 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 60 | 17 | 51 | 23 | 52 | 62 | 94 | 58 | 36 | 70 | 69 | 140 | 159 |
| Total debt | 86 | 60 | 17 | 51 | 23 | 52 | 62 | 94 | 58 | 36 | 70 | 69 | 140 | 159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1999 | — | — |
CE | Audit | 1999 | — | — |
JB Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Jimmy Bergøe | Audit | 0 companies |