| Revenue | DKK -65K | -21% |
| EBITDA | DKK -318K | +10% |
| Net profit | DKK 4,4M | -53% |
| Total assets | DKK 125,2M | +1% |
| Equity | DKK 121,8M | +2% |
| Employees | 1 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -34 | -29 | -20 | -32 | -45 | -29 | -29 | -267 | -309 | -802 | -49 | -82 | -65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -401 | -267 | -266 | -278 | -273 | -253 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -34 | -29 | -20 | -32 | -45 | -29 | -29 | -668 | -576 | -1.068 | -327 | -355 | -318 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -34 | -29 | -20 | -32 | -45 | -29 | -29 | -668 | -576 | -1.068 | -327 | -355 | -318 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.327 | 9.644 | 9.416 | 10.412 | 8.900 | 5.256 | 6.169 | 5.648 | 18.951 | 24.849 | 12.967 | 11.986 | 7.511 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 12.293 | 9.615 | 9.396 | 10.380 | 8.854 | 5.227 | 6.140 | 4.980 | 18.375 | 23.781 | 12.640 | 11.631 | 7.193 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 124 | 563 | 303 | 529 | 266 | -408 | -481 | -312 | 2.028 | -2.134 | 2.832 | 2.418 | 2.811 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 12.169 | 9.051 | 9.094 | 9.851 | 8.588 | 5.635 | 6.621 | 5.293 | 16.347 | 25.914 | 9.874 | 9.257 | 4.380 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.039 | 63.854 | 70.487 | 81.448 | 92.534 | 93.334 | 96.626 | 87.806 | 94.875 | 114.114 | 118.280 | 124.282 | 125.228 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 54.219 | 58.470 | 62.764 | 72.614 | 76.402 | 77.237 | 79.057 | 79.550 | 91.097 | 112.212 | 117.286 | 119.590 | 121.782 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.922 | 2.034 | 1.616 | 834 | 1.247 | 0 | 1.855 | 0 | 938 | 2.053 | 1.762 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.820 | 5.384 | 5.801 | 6.800 | 14.516 | 15.263 | 16.322 | 8.256 | 1.923 | 1.902 | 57 | 2.637 | 1.681 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.820 | 5.384 | 7.723 | 8.834 | 16.132 | 16.097 | 17.569 | 8.256 | 3.778 | 1.902 | 995 | 4.690 | 3.444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NW | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 0.0% | 2025 | |
| Individual | 10.0% | 100.0% | 2025 | |
WWJ Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Willum Wisbech Jacobsen | Founder | 0 companies |
| Torben Voss | Board of Directors | 0 companies |