| Revenue | DKK -65K | +24% |
| EBITDA | DKK -65K | +26% |
| Net profit | DKK 8,3M | -87% |
| Total assets | DKK 691,9M | -6% |
| Equity | DKK 691,3M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -50 | -62 | -41 | -41 | -45 | -43 | -47 | -44 | -45 | -46 | -48 | -52 | -65 |
| Staff expenses | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -0 |
| EBITDA | -101 | -86 | -98 | -77 | -77 | -81 | -79 | -83 | -80 | -81 | -82 | -84 | -88 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -101 | -86 | -98 | -77 | -77 | -81 | -79 | -83 | -80 | -81 | -82 | -84 | -88 | -65 |
| Net financials | 19.039 | 56.298 | 38.221 | 43.049 | -23.312 | 116.022 | 56.314 | 46.061 | 71.518 | 118.659 | 26.136 | 41.423 | 66.265 | 9.058 |
| Profit before tax | 18.937 | 56.212 | 38.123 | 42.972 | -23.390 | 115.941 | 56.235 | 45.978 | 71.438 | 118.578 | 26.054 | 41.339 | 66.177 | 8.993 |
| Tax | 933 | 1.162 | 768 | 2.837 | 803 | 3.351 | 443 | 284 | 1.195 | 1.780 | -1.377 | 579 | 982 | 654 |
| Net profit | 18.004 | 55.049 | 37.355 | 40.135 | -24.193 | 112.591 | 55.792 | 45.694 | 70.243 | 116.798 | 27.431 | 40.761 | 65.195 | 8.339 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 448.864 | 477.446 | 497.340 | 511.540 | 463.708 | 522.831 | 556.044 | 575.315 | 624.641 | 718.428 | 718.931 | 746.544 | 732.385 | 691.932 |
| Equity | 438.242 | 469.099 | 496.644 | 510.947 | 462.832 | 522.311 | 554.900 | 575.134 | 622.819 | 715.806 | 718.393 | 746.513 | 731.257 | 691.336 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.275 | 7.577 | 697 | 594 | 876 | 520 | 1.145 | 181 | 1.822 | 2.622 | 538 | 30 | 1.128 | 596 |
| Total debt | 10.275 | 7.577 | 697 | 594 | 876 | 520 | 1.145 | 181 | 1.822 | 2.622 | 538 | 30 | 1.128 | 596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RELÆGRO INVEST ApS | Company | 33.3% | 33.3% | 1999 |
TORBEN HJORT ApS | Company | 25.0% | 25.0% | 1999 |
BKG-FINANS ApS | Company | 25.0% | 25.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Hjort Friderichsen | Management | 0 companies |
| Kaj Porup | Board of Directors | 0 companies |
| Frank Nørnberg Bødker | Board of Directors | 0 companies |
| Børge Porup | Board of Directors | 0 companies |
| Thomas Hjort Winther | Board of Directors | 0 companies |
| Robert Sørensen | Chairman | 0 companies |
| Poul Bødker | Board of Directors | 0 companies |
| Leon Giessing Sørensen | Chairman | 0 companies |