| Revenue | DKK -35K | — |
| EBITDA | DKK -35K | +6% |
| Net profit | DKK -1,3M | -721% |
| Total assets | DKK 9,5M | -14% |
| Equity | DKK 9,5M | -14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -77 | -69 | -72 | -76 | -40 | -75 | -31 | -28 | -32 | -35 | -25 | -27 | -37 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -77 | -69 | -72 | -76 | -40 | -75 | -31 | -28 | -32 | -35 | -25 | -27 | -37 | -35 |
| Net financials | 765 | 326 | 858 | 1.192 | -520 | 961 | -925 | 1.140 | 527 | 2.144 | 887 | 3.200 | -126 | -1.313 |
| Profit before tax | 687 | 257 | 786 | 1.117 | -559 | 886 | -956 | 1.111 | 495 | 2.109 | 862 | 3.173 | -162 | -1.348 |
| Tax | 172 | 65 | 193 | 263 | -123 | 195 | -210 | 244 | 109 | 464 | 193 | 704 | 2 | 1 |
| Net profit | 516 | 192 | 593 | 854 | -437 | 691 | -746 | 867 | 386 | 1.645 | 670 | 2.469 | -164 | -1.349 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.713 | 6.529 | 6.799 | 7.575 | 6.624 | 7.156 | 5.945 | 6.689 | 6.937 | 8.609 | 9.142 | 11.875 | 11.009 | 9.491 |
| Equity | 6.601 | 6.493 | 6.786 | 7.541 | 6.604 | 7.096 | 5.850 | 6.609 | 6.884 | 8.415 | 8.971 | 11.240 | 10.954 | 9.470 |
| Long-term debt | 0 | 0 | 0 | 0 | 123 | 0 | 210 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Short-term debt | 112 | 35 | 13 | 34 | 20 | 60 | 95 | 80 | 53 | 194 | 171 | 635 | 56 | 21 |
| Total debt | 112 | 35 | 13 | 34 | 20 | 60 | 95 | 80 | 53 | 194 | 172 | 635 | 56 | 21 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Valborg Sine Elisabeth Boisen | Board of Directors | 0 companies |
| Erik Birk Boisen | Board of Directors | 0 companies |
| Jørgen Meyer | Board of Directors | 0 companies |