| Revenue | DKK 6,1M | -28% |
| EBITDA | DKK -82K | -109% |
| Net profit | DKK -1M | -214% |
| Total assets | DKK 10,7M | -47% |
| Equity | DKK 7,1M | -33% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.403 | 8.193 | 16.735 | 8.408 | 6.063 |
| Staff expenses | -6.939 | -6.386 | -7.133 | -7.483 | -6.145 |
| EBITDA | 1.463 | 1.808 | 9.602 | 925 | -82 |
| Depreciation & amort. | -20 | -18 | -4 | -0 | -0 |
| EBIT | 1.443 | 1.790 | 9.598 | 925 | -82 |
| Net financials | -295 | 78 | 223 | 239 | 252 |
| Profit before tax | 1.148 | 1.868 | 9.821 | 1.164 | 170 |
| Tax | 1.152 | -333 | -25 | 256 | 1.205 |
| Net profit | -4 | 2.201 | 9.846 | 908 | -1.035 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.026 | 15.946 | 33.481 | 20.140 | 10.729 |
| Equity | 9.706 | 8.907 | 17.254 | 10.662 | 7.127 |
| Long-term debt | 755 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.565 | 7.038 | 16.227 | 9.478 | 3.602 |
| Total debt | 6.320 | 7.038 | 16.227 | 9.478 | 3.602 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GM Chief Executive Officer | Chief Executive Officer | 2012 |
| Former (7) | ||
KB Audit | Audit | 1999 – 1999 |
LV Chief Executive Officer | Chief Executive Officer | 2009 – 2011 |
VC Management | Management | 1999 – 1999 |
TF Management | Management | 2008 – 2009 |
HJ Management | Management | 2007 – 2007 |
PA Management | Management | 2004 – 2007 |
BU Management | Management | 1999 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (9) | ||
| Chairman | 1999 – 2003 | |
| Board of Directors | 1999 – 1999 | |
| Board of Directors | 2003 – 2005 | |
| Chairman | 2012 – 2024 | |
| Board of Directors | 2012 – 2024 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 1999 – 1999 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 1999 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Lasse Viegand Hansen | Chief Executive Officer | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Tommy Frejlev Andersen | Management | 0 companies |
| Hans Jörgen Carlsson | Management | 0 companies |
| Per Aggerholm Baltsen | Management | 0 companies |
| Gilad Mizrahi | Chief Executive Officer | 0 companies |
| Brian Ulskov Sørensen | Management | 0 companies |
| Jørn Erik Toppe | Chairman | 0 companies |
| Svend Heier | Chairman | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Thorstein Bostad | Board of Directors | 0 companies |
| Kenneth Ragnvaldsen | Chairman | 0 companies |
| Martin Reitan | Board of Directors | 0 companies |
| Rune Wahl | Board of Directors | 0 companies |
| Maria Lønborg-Andersen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Susan Elizabeth Hagerty | Board of Directors | 0 companies |
| Jørn Erik Toppe | Board of Directors | 0 companies |