| Revenue | DKK 742K | +369% |
| EBITDA | DKK 742K | +369% |
| Net profit | DKK 577K | +382% |
| Total assets | DKK 1,7M | +23% |
| Equity | DKK 1,1M | +60% |
| Employees | 1 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -27 | 836 | 1.378 | 2.406 | 1.295 | 477 | 173 | 131 | -370 | 456 | 498 | 401 | 158 | 742 |
| Staff expenses | -0 | -0 | -793 | -1.135 | -2.146 | -1.232 | -746 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -27 | 43 | 243 | 260 | 64 | -269 | 172 | 131 | -370 | 456 | 498 | 401 | 158 | 742 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -27 | 43 | 243 | 260 | 64 | -269 | 172 | 131 | -370 | 456 | 498 | 401 | 158 | 742 |
| Net financials | 191 | 14 | -3 | 0 | -0 | 0 | -1 | -2 | -5 | -2 | -5 | -7 | -4 | -3 | -1 |
| Profit before tax | 186 | -13 | 40 | 243 | 260 | 64 | -270 | 170 | 126 | -372 | 451 | 490 | 398 | 155 | 740 |
| Tax | -7 | 17 | 24 | 46 | 64 | 14 | -0 | -0 | 8 | -0 | 18 | 109 | 88 | 36 | 163 |
| Net profit | 193 | -30 | 17 | 197 | 196 | 50 | -270 | 170 | 118 | -372 | 433 | 382 | 310 | 120 | 577 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.244 | 1.202 | 1.970 | 2.407 | 2.454 | 2.679 | 1.804 | 1.504 | 1.063 | 792 | 1.516 | 1.808 | 2.488 | 1.345 | 1.654 |
| Equity | 1.217 | 535 | 552 | 748 | 944 | 895 | 527 | 697 | 815 | 443 | 876 | 1.258 | 1.568 | 712 | 1.140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 667 | 1.404 | 1.658 | 1.509 | 1.783 | 1.277 | 807 | 248 | 349 | 640 | 550 | 920 | 633 | 515 |
| Total debt | 27 | 667 | 1.404 | 1.658 | 1.509 | 1.783 | 1.277 | 807 | 248 | 349 | 640 | 550 | 920 | 633 | 515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 1999 | — | — |
JM Management | Management | 1999 | — | — |
VC Management | Management | 1999 | — | — |
FS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BL Audit | Audit | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SACON IT ApS | Company | 33.3% | 33.3% | 2014 |
STM CONSULT ApS | Company | 33.3% | 33.3% | 2014 |
4I-VISION ApS | Company | 33.3% | 33.3% | 2014 |
| Individual | 20.0% | 20.0% | 2014 | |
INFOCATCH ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Janus Mens | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Fleming Svend Molin Hilskov | Chief Executive Officer | 0 companies |
| Bodil Liisberg Bagh | Audit | 0 companies |
| Tom Rene Schliemann | Board of Directors | 0 companies |
| John Niss Hansen | Board of Directors | 0 companies |
| Steen Skovgaard-Andersen | Chairman | 0 companies |
| Klaus Palmelund | Chairman | 0 companies |
| Flemming Bjerre | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Kittie Raun Pedersen | Chairman | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Jørn Ibsen | Chairman | 0 companies |
| Sten Madsen | Board of Directors | 0 companies |