| Revenue | DKK -14K | -33% |
| EBITDA | DKK -14K | +33% |
| Net profit | DKK 4,3M | +68% |
| Total assets | DKK 49,6M | +12% |
| Equity | DKK 42,9M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -5 | -5 | -6 | -5 | -6 | -6 | -25 | -22 | -6 | -20 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -5 | -5 | -6 | -5 | -6 | -6 | -25 | -22 | -6 | -20 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -5 | -5 | -6 | -5 | -6 | -6 | -25 | -22 | -6 | -20 | -13 |
| Net financials | 2.698 | 1.271 | 3.029 | 2.512 | 4.743 | 3.005 | 4.274 | 1.556 | 1.823 | 2.395 | 3.032 | 2.733 | 4.476 |
| Profit before tax | 2.690 | 1.264 | 3.024 | 2.507 | 4.737 | 3.000 | 4.267 | 1.550 | 1.798 | 2.373 | 3.026 | 2.713 | 4.463 |
| Tax | 5 | 12 | 17 | 29 | 16 | 24 | 42 | 64 | 49 | 49 | 73 | 174 | 192 |
| Net profit | 2.685 | 1.251 | 3.008 | 2.478 | 4.721 | 2.975 | 4.225 | 1.486 | 1.749 | 2.323 | 2.953 | 2.539 | 4.271 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.750 | 14.001 | 17.528 | 19.486 | 24.207 | 27.183 | 31.407 | 32.743 | 30.890 | 34.221 | 39.973 | 44.166 | 49.559 |
| Equity | 12.744 | 13.996 | 17.003 | 19.481 | 24.202 | 27.178 | 31.402 | 32.738 | 30.887 | 33.210 | 36.106 | 38.646 | 42.916 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 5 | 525 | 5 | 5 | 5 | 5 | 5 | 3 | 1.010 | 3.867 | 5.521 | 6.643 |
| Total debt | 6 | 5 | 525 | 5 | 5 | 5 | 5 | 5 | 3 | 1.010 | 3.867 | 5.521 | 6.643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 1999 | — | — |
VC Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Else Marie Mortensen | Board of Directors | 0 companies |
| Finn Knud Mortensen | Board of Directors | 0 companies |
| Per Christian Hansen | Chairman | 0 companies |
| Michael Antitsch Mortensen | Chairman | 0 companies |