| Revenue | DKK -31K | -48% |
| EBITDA | DKK -1,3M | -2083% |
| Net profit | DKK 298K | -86% |
| Total assets | DKK 15,6M | -16% |
| Equity | DKK 15,6M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -101 | -47 | -44 | -59 | -105 | -90 | -128 | 0 | 0 | -37 | -60 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -101 | -47 | -44 | -59 | -105 | -90 | -128 | -22 | -34 | -37 | -60 | -1.306 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -101 | -47 | -44 | -59 | -105 | -90 | -128 | -22 | -34 | -37 | -60 | -1.306 |
| Net financials | 1.666 | 1.830 | 2.329 | 3.973 | 2.345 | 3.675 | 1.260 | 1.404 | -2.878 | 780 | 2.228 | 2.263 | 1.604 |
| Profit before tax | 1.636 | 1.729 | 2.282 | 3.929 | 2.286 | 3.570 | 1.169 | 1.275 | -2.900 | 746 | 2.190 | 2.203 | 298 |
| Tax | 245 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.390 | 1.729 | 2.282 | 3.929 | 2.286 | 3.570 | 1.169 | 1.275 | -2.900 | 746 | 2.190 | 2.203 | 298 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.490 | 10.048 | 10.539 | 12.814 | 13.544 | 19.227 | 19.457 | 18.342 | 17.070 | 16.640 | 17.912 | 18.503 | 15.558 |
| Equity | 8.475 | 10.037 | 10.525 | 12.799 | 13.534 | 19.213 | 19.447 | 18.336 | 17.063 | 16.634 | 17.907 | 18.449 | 15.554 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 11 | 13 | 15 | 10 | 14 | 10 | 5 | 6 | 5 | 5 | 55 | 5 |
| Total debt | 15 | 11 | 13 | 15 | 10 | 14 | 10 | 5 | 6 | 5 | 5 | 55 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DP Management | Management | 2002 | — | — |
KB Audit | Audit | 1999 | — | — |
RH Management | Management | 2000 | — | — |
VC Management | Management | 1999 | — | — |
CP Management | Management | 1999 | — | — |
SC Management | Management | 2004 | — | — |
AK Management | Management | 2009 | — | — |
CN Management | Management | 1999 | — | — |
AC Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| David Piesing | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Robert Hart Fearis | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Christopher Paul Spencer | Management | 0 companies |
| Stephen Cliff | Management | 0 companies |
| Anders Kristian Worsøe | Management | 0 companies |
| Charles Nigel Kennedy Parkinson | Management | 0 companies |
| Anne Cameron Litchfield | Management | 0 companies |