| Revenue | DKK -81K | -130% |
| EBITDA | DKK -81K | -130% |
| Net profit | DKK 176K | -60% |
| Total assets | DKK 21,1M | +9% |
| Equity | DKK 11,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.942 | 3.210 | 3.936 | 2.394 | 3.704 | 2.188 | 909 | -846 | 441 | 383 | 232 | 5.005 | 273 | -81 |
| Staff expenses | -3.242 | -543 | -493 | -48 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.300 | 2.667 | 3.444 | 2.346 | 3.705 | 2.188 | 909 | -846 | 441 | 383 | 232 | 5.005 | 273 | -81 |
| Depreciation & amort. | -52 | -41 | -0 | -0 | -145 | -145 | -145 | -145 | -145 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.352 | 2.626 | 3.444 | 2.346 | 3.560 | 2.043 | 764 | -991 | 296 | 383 | 232 | 5.005 | 273 | -81 |
| Net financials | -477 | -250 | 132 | 212 | 149 | -98 | -202 | -137 | -224 | -252 | -11 | 298 | 297 | 307 |
| Profit before tax | -1.829 | 2.376 | 3.576 | 2.559 | 3.709 | 1.945 | 563 | -1.128 | 72 | 131 | 222 | 5.303 | 570 | 226 |
| Tax | -0 | 594 | 870 | 599 | 816 | 428 | 124 | -249 | 16 | 29 | 49 | 1.174 | 129 | 50 |
| Net profit | -1.372 | 1.782 | 2.706 | 1.959 | 2.893 | 1.517 | 439 | -879 | 56 | 102 | 173 | 4.129 | 441 | 176 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.727 | 32.400 | 14.854 | 17.483 | 20.355 | 21.187 | 29.355 | 26.428 | 26.094 | 26.742 | 28.295 | 24.336 | 19.474 | 21.132 |
| Equity | 12.345 | 14.128 | 10.634 | 12.593 | 15.486 | 7.003 | 7.442 | 6.563 | 6.618 | 6.720 | 6.893 | 11.021 | 11.462 | 11.638 |
| Long-term debt | 12.260 | 12.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.995 | 2.488 | 4.140 | 4.872 | 4.838 | 14.151 | 21.891 | 19.865 | 19.476 | 20.022 | 21.402 | 13.315 | 8.011 | 9.493 |
| Total debt | 15.255 | 14.635 | 4.140 | 4.872 | 4.838 | 14.151 | 21.891 | 19.865 | 19.476 | 20.022 | 21.402 | 13.315 | 8.011 | 9.493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Founder | Founder | 1999 | — | — |
PK Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLVE HOLDING ApS | Company | 90.0% | 33.3% | 2010 |
BKVE HOLDING ApS | Company | 10.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Mølgaard | Founder | 0 companies |
| Peter Kaalby Vestergaard | Management | 0 companies |
| Jan Mygdam | Chairman | 0 companies |
| Klaus Vestergaard | Chairman | 0 companies |
| Jørgen Skøtt Sønderby | Board of Directors | 0 companies |
| Anne Kaalby Vestergaard | Board of Directors | 0 companies |
| Mette Breum Vestergaard | Board of Directors | 0 companies |
| Birte Kaalby Vestergaard | Board of Directors | 0 companies |
| Niels Søndergaard | Board of Directors | 0 companies |