| Revenue | DKK -35K | -22% |
| EBITDA | DKK -35K | +22% |
| Net profit | DKK -318K | -210% |
| Total assets | DKK 1,1M | -31% |
| Equity | DKK 1,1M | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -56 | -45 | -47 | -52 | -56 | -35 | -38 | -29 | -34 | -45 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | -45 | -47 | -52 | -56 | -35 | -38 | -29 | -34 | -45 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | -45 | -47 | -52 | -56 | -35 | -38 | -29 | -34 | -45 | -35 |
| Net financials | 364 | 302 | 419 | 332 | -4 | 122 | -209 | 352 | 217 | 415 | -283 |
| Profit before tax | 308 | 257 | 372 | 280 | -60 | 87 | -247 | 323 | 184 | 370 | -317 |
| Tax | 5 | 5 | 9 | 9 | -13 | 21 | 5 | 17 | 40 | 82 | 1 |
| Net profit | 303 | 253 | 363 | 271 | -47 | 66 | -252 | 307 | 143 | 288 | -318 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.106 | 3.013 | 3.319 | 2.797 | 2.386 | 2.156 | 1.604 | 1.615 | 1.396 | 1.656 | 1.145 |
| Equity | 2.684 | 2.840 | 2.424 | 2.394 | 2.347 | 2.113 | 1.561 | 1.568 | 1.311 | 1.519 | 1.121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 422 | 173 | 895 | 403 | 39 | 43 | 43 | 46 | 85 | 137 | 24 |
| Total debt | 422 | 173 | 895 | 403 | 39 | 43 | 43 | 46 | 85 | 137 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG Unofficial title | Unofficial title | 2023 | — | — |
OI Audit | Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Gade | Unofficial title | 0 companies |
| Otto Idon Lops | Audit | 0 companies |
| Peter Lyhne Petersen | Board of Directors | 0 companies |
| Bente Petersen | Board of Directors | 0 companies |
| Lars Petersen | Board of Directors | 0 companies |
| Lars Petersen | Board of Directors | 0 companies |
| Helle Petersen | Board of Directors | 0 companies |