| Revenue | DKK 1,7M | +34% |
| EBITDA | DKK 157K | +607% |
| Net profit | DKK -91K | +30% |
| Total assets | DKK 1,9M | +15% |
| Equity | DKK -115K | -391% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.176 | 2.193 | 1.208 | 1.310 | 1.750 |
| Staff expenses | -2.265 | -1.857 | -1.682 | -1.341 | -1.593 |
| EBITDA | 912 | 337 | -473 | -31 | 157 |
| Depreciation & amort. | -4 | -12 | -16 | -27 | -31 |
| EBIT | 908 | 325 | -489 | -58 | 126 |
| Net financials | 56 | 23 | -0 | -109 | -100 |
| Profit before tax | 964 | 348 | -489 | -167 | 25 |
| Tax | 213 | 77 | -108 | -37 | 117 |
| Net profit | 751 | 271 | -381 | -130 | -91 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.753 | 1.903 | 1.431 | 1.698 | 1.945 |
| Equity | 2.117 | 488 | 107 | -23 | -115 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.514 |
| Short-term debt | 1.636 | 1.414 | 1.324 | 1.721 | 545 |
| Total debt | 1.636 | 1.414 | 1.324 | 1.721 | 2.059 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SN Management | Management | 1999 |
| Former (1) | ||
NH Audit | Audit | 1999 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2003 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Individual | 15–19.99% | 15–19.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Hald | Audit | 0 companies |
| Søren Nielsen Ladefoged | Management | 0 companies |