| Revenue | DKK 2,2B | -7% |
| EBITDA | DKK 189M | +7% |
| Net profit | DKK 107M | +34% |
| Total assets | DKK 3,2B | +6% |
| Equity | DKK 1,7B | +76% |
| Employees | 30 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 178 | 1.298.240 | 1.765 | 1.853 | 1.853 | 1.688 | 1.680 | 1.981 | 3.033 | 3.028 | 2.353.000 | 2.185.000 |
| Staff expenses | -0 | -0 | -825 | -885 | -842 | -912 | -1.005 | -1.185 | -1.008 | -1.152 | -0 | -0 |
| EBITDA | -1.464 | 123.466 | 317 | 409 | 236 | -34 | 52 | 111 | 1.407 | 949 | 177.000 | 189.000 |
| Depreciation & amort. | -0 | -0 | -969 | -968 | -972 | -935 | -5.770 | -896 | -1.590 | -1.630 | -0 | -0 |
| EBIT | -1.464 | 123.466 | -652 | -559 | -736 | -969 | -5.718 | -785 | -183 | -681 | 177.000 | 189.000 |
| Net financials | 63.303 | 60.413 | 96.323 | 46.806 | 51.068 | 42.642 | 74.935 | 50.058 | 78.098 | -44.941 | -76.000 | -32.000 |
| Profit before tax | 67.671 | 116.716 | 95.671 | 46.247 | 50.332 | 41.673 | 69.217 | 49.273 | 77.915 | -45.622 | 111.000 | 247.000 |
| Tax | 640 | 33.945 | 157 | 1 | 7 | 4 | -0 | -0 | -0 | -0 | 21.000 | 50.000 |
| Net profit | 67.031 | 82.771 | 95.514 | 46.246 | 50.325 | 41.669 | 69.217 | 49.273 | 77.915 | -45.622 | 80.000 | 107.000 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.231.861 | 1.367.671 | 726.141 | 738.156 | 750.977 | 794.377 | 854.792 | 854.526 | 944.534 | 848.365 | 3.046.000 | 3.236.000 |
| Equity | 544.134 | 600.308 | 698.918 | 714.990 | 715.488 | 727.293 | 777.994 | 778.436 | 866.845 | 763.285 | 944.000 | 1.665.000 |
| Long-term debt | 187.593 | 172.964 | 0 | 0 | 0 | 19.588 | 18.613 | 18.020 | 16.958 | 15.843 | 1.237.000 | 741.000 |
| Short-term debt | 375.776 | 455.634 | 26.949 | 22.891 | 35.230 | 47.256 | 57.947 | 57.831 | 60.492 | 68.998 | 820.000 | 759.000 |
| Total debt | 563.369 | 628.598 | 26.949 | 22.891 | 35.230 | 66.844 | 76.798 | 76.090 | 77.689 | 85.080 | 2.102.000 | 1.571.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Deputy | Deputy | 2007 | — | — |
KB Deputy | Deputy | 1986 | — | — |
PN Deputy | Deputy | 1986 | — | — |
HB Deputy | Deputy | 2023 | — | — |
TN Deputy | Deputy | 2019 | — | — |
AH Management | Management | 2017 | — | — |
SN Deputy | Deputy | 2007 | — | — |
PC Deputy | Deputy | 1986 | — | — |
| Deputy | 2015 | — | — | |
JF Deputy | Deputy | 2023 | — | — |
JT Deputy | Deputy | 2011 | — | — |
RH Deputy | Deputy | 1986 | — | — |
KH Deputy | Deputy | 2011 | — | — |
JJ Deputy | Deputy | 2003 | — | — |
EM Deputy | Deputy | 1986 | — | — |
MJ Deputy | Deputy | 1986 | — | — |
DL Deputy | Deputy | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 1997 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 1986 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 1997 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1986 | — | — | |
| Deputy Chairman | 2000 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Deputy Chairman | 2003 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Lynge Andersen | Deputy | 0 companies |
| Kirsten Bidstrup | Deputy | 0 companies |
| Preben Niels Peter Wulff | Deputy | 0 companies |
| Henrik Bach Falkenberg | Deputy | 0 companies |
| Tina Nyborg Guldager | Deputy | 0 companies |
| Anders Holm | Management | 0 companies |
| Søren Nyborg Rasmussen | Deputy | 0 companies |
| Palle Christian Ternby | Deputy | 0 companies |
| Hans-Christian Kenneth Schwartzbach | Deputy | 0 companies |
| Jesper Falling Sperling | Deputy | 0 companies |
| John Tångberg | Deputy | 0 companies |
| Rene Hansen | Deputy | 0 companies |
| Kim Henrik Scheibel | Deputy | 0 companies |
| Jonny Jarndorf | Deputy | 0 companies |
| Erik Mandrup Sønder | Deputy | 0 companies |
| Mads Juhl | Deputy | 0 companies |
| Dimitrios Lykouresis | Deputy | 0 companies |
| Torkild Reedtz Funder | Deputy Chairman | 0 companies |
| Birgitte Hagemann Snabe | Board of Directors | 0 companies |
| Carsten Gerner | Board of Directors | 0 companies |
| Bent Vig Andersen | Board of Directors | 0 companies |
| Jørgen Jacobsen | Board of Directors | 0 companies |
| Charlotte Willer | Board of Directors | 0 companies |
| Sisse Fjelsted Rasmussen | Board of Directors | 0 companies |
| Vilhelm Johannes Kahlke | Deputy Chairman | 0 companies |
| Martin Bøgsted | Board of Directors | 0 companies |
| Ted Gräslund | Board of Directors | 0 companies |
| Ann Louise Krüger Kofoed | Board of Directors | 0 companies |
| Bernardus Franciscus Maria van Rijn | Board of Directors | 0 companies |
| Vagn Lindstrøm | Board of Directors | 0 companies |
| Richard Rudolf Sand | Chairman | 0 companies |
| Søren Flemming Woldbye | Board of Directors | 0 companies |
| Tine Gundersen | Board of Directors | 0 companies |
| Johan Christopher Torvholm Mjelva | Deputy Chairman | 0 companies |
| Pierre Yves Jullien | Board of Directors | 0 companies |
| Børge Andersen Skovsted | Board of Directors | 0 companies |
| Cornelis Jacob Pieters | Deputy Chairman | 0 companies |
| Leif Jensen | Deputy Chairman | 0 companies |
| Jørn Høyer Lillelund | Board of Directors | 0 companies |
| Morten Schaarup | Board of Directors | 0 companies |
| Kim Allan Dam-Johansen | Board of Directors | 0 companies |
| Ole Borring Sørensen | Board of Directors | 0 companies |
| Helle Friberg | Board of Directors | 0 companies |
| Claus Juul Petersen | Board of Directors | 0 companies |
| Andreas Reuter Glud | Board of Directors | 0 companies |
| Niels Høyrup | Board of Directors | 0 companies |
| Leif Juul Jørgensen | Board of Directors | 0 companies |
| John Schwartzbach | Deputy Chairman | 0 companies |
| Sara Bennicke Vollmond | Board of Directors | 0 companies |
| Claus Colliander | Chairman | 0 companies |
| Allan Daniel Katz | Board of Directors | 0 companies |
| Britt Meelby Jensen | Board of Directors | 0 companies |
| Lone Borre | Board of Directors | 0 companies |
| Poul Eckeberg Knudsen | Chairman | 0 companies |
| Lars Aaen | Board of Directors | 0 companies |
| Jørgen Lindencrone Stehr | Chairman | 0 companies |
| Per Hagbart Sørensen | Board of Directors | 0 companies |
| Ove Jensen | Board of Directors | 0 companies |
| Bo Biering Lauridsen | Board of Directors | 0 companies |
| Bo Hansen | Board of Directors | 0 companies |
| Birgitte Jacobsen | Board of Directors | 0 companies |