| Revenue | DKK -171K | -31% |
| EBITDA | DKK -171K | +31% |
| Net profit | DKK 4,5M | -22% |
| Total assets | DKK 51,7M | +6% |
| Equity | DKK 50,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -10 | -13 | -13 | — | -110 | -112 | -143 | -97 | -125 | -108 | -249 | -171 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -10 | -13 | -13 | -156 | -110 | -112 | -143 | -97 | -125 | -108 | -249 | -171 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -10 | -13 | -13 | -156 | -110 | -112 | -143 | -97 | -125 | -108 | -249 | -171 |
| Net financials | 5.090 | 2.925 | 2.731 | 4.208 | 4.684 | 4.906 | 4.686 | 5.162 | 1.711 | 5.969 | 3.619 | 3.995 | 6.364 | 4.725 |
| Profit before tax | 5.082 | 2.915 | 2.721 | 4.195 | 4.671 | 4.751 | 4.577 | 5.050 | 1.568 | 5.871 | 3.494 | 3.888 | 6.115 | 4.554 |
| Tax | 40 | 68 | 58 | 67 | 20 | 256 | 39 | 285 | -129 | 536 | 86 | 462 | 371 | 48 |
| Net profit | 5.042 | 2.847 | 2.663 | 4.128 | 4.651 | 4.494 | 4.538 | 4.765 | 1.697 | 5.336 | 3.408 | 3.426 | 5.743 | 4.506 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.338 | 14.548 | 14.965 | 19.911 | 26.199 | 27.343 | 31.005 | 35.353 | 31.479 | 37.423 | 40.150 | 43.104 | 48.974 | 51.727 |
| Equity | — | — | 15.704 | 18.832 | 21.983 | 25.977 | 30.015 | 34.280 | 30.977 | 36.202 | 39.497 | 42.309 | 47.434 | 50.441 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 962 | 1.015 | 468 | 1.186 | 637 | 757 | 1.484 | 1.211 |
| Short-term debt | 3.144 | 7 | 7 | 1.079 | 4.216 | 1.366 | 29 | 58 | 33 | 34 | 16 | 38 | 56 | 75 |
| Total debt | 3.144 | 7 | 7 | 1.079 | 4.216 | 1.366 | 990 | 1.073 | 501 | 1.220 | 653 | 795 | 1.540 | 1.287 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| ND REVISION SLAGELSE registreret revisionsinteressentskab | Audit | 0 companies |