| Revenue | DKK 53K | -76% |
| EBITDA | DKK -120K | -308% |
| Net profit | DKK -93K | -306% |
| Total assets | DKK 1,5M | -1% |
| Equity | DKK 1,2M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 139 | 100 | 319 | 325 | 356 | 384 | 355 | 381 | 390 | 467 | 435 | 93 | 223 | 53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -101 | -144 | 55 | 93 | 145 | 165 | 127 | 166 | 156 | 277 | 203 | -73 | 58 | -120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -101 | -144 | 55 | 93 | 145 | 165 | 127 | 166 | 156 | 277 | 203 | -73 | 58 | -120 |
| Net financials | -62 | -42 | -38 | -24 | -18 | -18 | -9 | 1 | -0 | -1 | -2 | -2 | 2 | 1 |
| Profit before tax | -84 | -125 | 16 | 68 | 127 | 147 | 117 | 167 | 156 | 276 | 201 | -74 | 60 | -119 |
| Tax | 40 | 30 | 4 | 16 | 29 | 34 | 27 | 39 | 36 | 63 | 46 | -15 | 15 | -25 |
| Net profit | -124 | -155 | 12 | 53 | 98 | 113 | 90 | 128 | 120 | 214 | 155 | -60 | 45 | -93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.100 | 2.055 | 1.752 | 1.743 | 1.575 | 1.687 | 1.591 | 1.540 | 1.585 | 1.679 | 1.682 | 1.406 | 1.490 | 1.468 |
| Equity | 1.059 | 904 | 916 | 969 | 1.067 | 1.180 | 1.164 | 1.292 | 1.304 | 1.407 | 1.449 | 1.274 | 1.320 | 1.226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.041 | 1.151 | 836 | 774 | 508 | 507 | 427 | 240 | 275 | 264 | 223 | 131 | 163 | 241 |
| Total debt | 1.041 | 1.151 | 836 | 774 | 508 | 507 | 427 | 240 | 275 | 264 | 223 | 131 | 163 | 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Kjær Schmidt | Founder | 0 companies |