| Revenue | DKK -6K | +100% |
| EBITDA | DKK -6K | -100% |
| Net profit | DKK 1,1M | -54% |
| Total assets | DKK 5,1M | +35% |
| Equity | DKK 4,3M | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -3 | -3 | -3 | — | -3 | 83 | 88 | 33 | 273 | -15 | -6 | -3 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -3 | -3 | -3 | 83 | 88 | 33 | 273 | -15 | -6 | -3 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -13 | -19 | -19 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -3 | -3 | -3 | 71 | 75 | 14 | 254 | -15 | -6 | -3 | -6 |
| Net financials | -5 | -5 | -5 | 894 | -6 | 21 | 134 | -48 | -41 | -37 | 249 | 721 | 2.382 | 1.073 |
| Profit before tax | -8 | -8 | -9 | 891 | -10 | 18 | 205 | 27 | -26 | 217 | 235 | 715 | 2.379 | 1.067 |
| Tax | -0 | -0 | -0 | -0 | -0 | -22 | 8 | 6 | -6 | 41 | -8 | 4 | 14 | -11 |
| Net profit | -8 | -8 | -9 | 891 | -10 | 40 | 197 | 21 | -21 | 176 | 242 | 712 | 2.365 | 1.079 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 900 | 900 | 887 | 1.815 | 2.021 | 2.008 | 2.820 | 1.704 | 1.780 | 3.797 | 5.141 |
| Equity | -335 | -343 | -352 | 539 | 530 | 333 | 530 | 446 | 317 | 382 | 512 | 1.109 | 3.357 | 4.313 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 932 | 857 | 805 | 191 | 0 | 0 | 0 | 0 |
| Short-term debt | 335 | 343 | 352 | 361 | 370 | 554 | 353 | 719 | 886 | 2.246 | 1.192 | 671 | 441 | 828 |
| Total debt | 335 | 343 | 352 | 361 | 370 | 554 | 1.285 | 1.576 | 1.691 | 2.437 | 1.192 | 671 | 441 | 828 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 33.3% | 33.3% | 2026 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|