| Revenue | DKK 0 | — |
| EBITDA | DKK -30K | -23% |
| Net profit | DKK 3,6M | +19% |
| Total assets | DKK 103,5M | +4% |
| Equity | DKK 102,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -19 | -24 | -19 | — | -44 | -23 | -105 | -219 | -85 | -20 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -19 | -24 | -19 | -21 | -44 | -23 | -105 | -219 | -85 | -20 | -21 | -24 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -19 | -24 | -19 | -21 | -44 | -23 | -105 | -219 | -85 | -20 | -21 | -24 | -30 |
| Net financials | 3.815 | 2.810 | 3.783 | 4.261 | 4.018 | 3.550 | 4.193 | 3.508 | 5.267 | 5.063 | 1.954 | 2.526 | 3.382 | 3.919 |
| Profit before tax | 3.797 | 2.791 | 3.759 | 4.242 | 3.996 | 3.506 | 4.170 | 3.402 | 5.047 | 4.979 | 1.934 | 2.505 | 3.357 | 3.889 |
| Tax | 313 | 323 | 310 | 245 | 141 | 152 | 37 | -56 | 150 | 57 | -97 | 253 | 369 | 324 |
| Net profit | 3.484 | 2.468 | 3.450 | 3.998 | 3.856 | 3.354 | 4.133 | 3.458 | 4.897 | 4.922 | 2.032 | 2.252 | 2.989 | 3.565 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70.991 | 72.157 | 74.728 | 77.827 | 81.023 | 83.259 | 86.438 | 83.637 | 89.209 | 94.048 | 94.287 | 96.483 | 99.830 | 103.462 |
| Equity | — | 71.529 | 73.978 | 76.976 | 80.332 | 82.686 | 85.819 | 83.277 | 88.120 | 92.987 | 94.018 | 96.212 | 99.140 | 102.637 |
| Long-term debt | 764 | 610 | 731 | 836 | 676 | 558 | 604 | 344 | 1.014 | 1.046 | 233 | 188 | 501 | 786 |
| Short-term debt | 166 | 18 | 18 | 15 | 15 | 15 | 15 | 15 | 75 | 15 | 36 | 83 | 189 | 38 |
| Total debt | 930 | 628 | 750 | 851 | 691 | 573 | 619 | 359 | 1.089 | 1.061 | 268 | 271 | 691 | 825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UK Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Koefoed Eriksen | Founder | 0 companies |