| Revenue | DKK -70K | -8% |
| EBITDA | DKK -430K | +46% |
| Net profit | DKK 1,3M | +192% |
| Total assets | DKK 14,2M | +3% |
| Equity | DKK 13,9M | +10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | — | — | -67 | -59 | -59 | -53 | -61 | -63 | -75 | -80 | -70 | -76 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -380 | -420 | -720 | -360 |
| EBITDA | 19 | -97 | 0 | -67 | -59 | -59 | -53 | -131 | -63 | -195 | -460 | -490 | -796 | -430 |
| Depreciation & amort. | -0 | -0 | -0 | -16 | -16 | -16 | -16 | -9 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | -97 | 0 | -83 | -75 | -75 | -68 | -140 | -63 | -195 | -460 | -490 | -796 | -430 |
| Net financials | -2.354 | 881 | 0 | 1.899 | -318 | 1.364 | 314 | 1.235 | 134 | 2.858 | 1.042 | 556 | -974 | 2.047 |
| Profit before tax | -1.494 | 784 | 0 | 1.816 | -394 | 1.289 | 245 | 1.095 | 71 | 2.663 | 581 | 66 | -1.770 | 1.617 |
| Tax | 81 | 47 | -0 | 234 | -101 | 286 | 54 | 241 | 15 | 592 | 121 | 15 | -399 | 355 |
| Net profit | -1.575 | 737 | 0 | 1.582 | -293 | 1.002 | 191 | 854 | 55 | 2.070 | 460 | 51 | -1.371 | 1.261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.460 | 15.353 | 0 | 14.765 | 13.447 | 14.336 | 14.392 | 15.227 | 15.041 | 17.931 | 17.985 | 17.457 | 13.740 | 14.152 |
| Equity | 10.670 | 11.407 | 0 | 13.200 | 12.807 | 13.708 | 13.796 | 14.650 | 14.705 | 16.775 | 17.236 | 17.287 | 12.682 | 13.943 |
| Long-term debt | 0 | 0 | 0 | 264 | 0 | 0 | 0 | 0 | 0 | 0 | 123 | 0 | 0 | 0 |
| Short-term debt | -789 | 3.945 | 0 | 1.301 | 640 | 628 | 596 | 577 | 336 | 1.155 | 626 | 171 | 1.058 | 209 |
| Total debt | -789 | 3.945 | 0 | 1.565 | 640 | 628 | 596 | 577 | 336 | 1.155 | 749 | 171 | 1.058 | 209 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1998 | |
| Individual | 50.0% | 50.0% | 1998 |
| Person | Role here | Other companies |
|---|