| Revenue | — | — |
| EBITDA | DKK -13K | -21% |
| Net profit | DKK 10K | -90% |
| Total assets | DKK 693K | +1% |
| Equity | DKK 633K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -13 | -29 | -12 | -12 | -8 | -12 | -10 | -10 | -11 | -13 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -13 | -29 | -12 | -12 | -8 | -12 | -10 | -10 | -11 | -13 | -11 | -13 |
| Net financials | 41 | 34 | 57 | 49 | -2 | 51 | -41 | 74 | 47 | 121 | -49 | 121 | 26 |
| Profit before tax | 31 | 21 | 28 | 37 | -14 | 44 | -53 | 64 | 37 | 110 | -62 | 110 | 13 |
| Tax | -0 | -0 | -0 | -0 | -0 | 1 | -12 | 14 | 8 | 24 | -0 | 11 | 3 |
| Net profit | 31 | 21 | 28 | 37 | -14 | 43 | -41 | 50 | 29 | 86 | -62 | 99 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 432 | 453 | 497 | 495 | 481 | 521 | 479 | 529 | 563 | 666 | 582 | 685 | 693 |
| Equity | 347 | 368 | 396 | 433 | 419 | 462 | 421 | 471 | 499 | 585 | 523 | 623 | 633 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 85 | 102 | 62 | 62 | 59 | 59 | 59 | 64 | 80 | 59 | 62 | 60 |
| Total debt | 85 | 85 | 102 | 62 | 62 | 59 | 59 | 59 | 64 | 80 | 59 | 62 | 60 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Vanggaard Fruekilde | Board of Directors | 0 companies |
| Mads Ritchie Vanggaard | Board of Directors | 0 companies |
| Bente Vanggaard | Board of Directors | 0 companies |