| Revenue | DKK 35,2M | -2% |
| EBITDA | DKK 3,7M | -32% |
| Net profit | DKK 509K | -76% |
| Total assets | DKK 35,2M | +10% |
| Equity | DKK 12,6M | +4% |
| Employees | 65 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 33.384 | 37.809 | 30.661 | 36.020 | 35.222 |
| Staff expenses | -26.158 | -27.760 | -22.231 | -30.626 | -31.548 |
| EBITDA | 7.226 | 10.049 | 8.430 | 5.394 | 3.674 |
| Depreciation & amort. | -3.635 | -3.896 | -1.853 | -2.370 | -2.645 |
| EBIT | 3.591 | 6.153 | 6.577 | 3.024 | 1.029 |
| Net financials | -666 | 864 | -589 | -272 | -329 |
| Profit before tax | 2.925 | 7.017 | 5.988 | 2.752 | 700 |
| Tax | 924 | 1.507 | 1.435 | 616 | 191 |
| Net profit | 2.001 | 5.510 | 4.553 | 2.136 | 509 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 47.360 | 55.905 | 38.534 | 31.878 | 35.155 |
| Equity | 21.619 | 26.247 | 11.916 | 12.136 | 12.645 |
| Long-term debt | 13.101 | 12.742 | 2.765 | 4.201 | 5.326 |
| Short-term debt | 12.410 | 16.597 | 23.342 | 15.059 | 16.785 |
| Total debt | 25.511 | 29.339 | 26.107 | 19.260 | 22.111 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MF Management | Management | 2023 |
LS Management | Management | 1999 |
CB Founder | Founder | 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2026 | |
| Former (5) | ||
| Board of Directors | 2016 – 2023 | |
| Board of Directors | 2016 – 2023 | |
| Board of Directors | 2023 – 2026 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 1999 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Frølund Petersen | Management | 0 companies |
| Lars Sanderhoff | Management | 0 companies |
| Claus Borup Nielsen | Founder | 0 companies |
| Lone Buje Gjøl Sanderhoff | Board of Directors | 0 companies |
| Ann Karina Frølund Petersen | Board of Directors | 0 companies |
| Peter Rich Thomsen | Deputy Chairman | 0 companies |
| Hardy Buhl Pedersen | Board of Directors | 0 companies |
| Allan Højbak | Board of Directors | 0 companies |
| Gert Storkborg Jensen | Board of Directors | 0 companies |
| Lars Ejnar Damgaard Jensen | Chairman | 0 companies |
| Charlotte Bender | Board of Directors | 0 companies |