| Revenue | DKK 1,5M | -35% |
| EBITDA | DKK -89K | -1486% |
| Net profit | DKK -117K | -231% |
| Total assets | DKK 2,8M | -9% |
| Equity | DKK 1,9M | -6% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.292 | 1.749 | 1.625 | 2.300 | 1.499 |
| Staff expenses | -1.446 | -1.213 | -1.451 | -2.293 | -1.587 |
| EBITDA | 845 | 535 | 174 | 6 | -89 |
| Depreciation & amort. | -37 | -37 | -35 | -106 | -112 |
| EBIT | 808 | 498 | 138 | -100 | -201 |
| Net financials | 37 | 77 | 55 | 57 | 55 |
| Profit before tax | 845 | 576 | 194 | -43 | -146 |
| Tax | 190 | 141 | 57 | -8 | -28 |
| Net profit | 655 | 435 | 137 | -35 | -117 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.061 | 3.467 | 2.648 | 3.063 | 2.798 |
| Equity | 1.432 | 1.867 | 2.004 | 1.968 | 1.851 |
| Long-term debt | 102 | 0 | 67 | 33 | 0 |
| Short-term debt | 1.527 | 1.599 | 535 | 1.024 | 938 |
| Total debt | 1.629 | 1.599 | 601 | 1.057 | 938 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 1999 – 2001 | |
| Chairman | 2001 – 2005 | |
| Chairman | 1999 – 2001 | |
| Board of Directors | 1999 – 1999 | |
| Board of Directors | 2004 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Ove Thougaard | Board of Directors | 0 companies |
| Nanna Stougaard Jensen | Board of Directors | 0 companies |
| Henrik Bo Gamborg | Board of Directors | 0 companies |
| Jens Peter Kortbek Hansen | Chairman | 0 companies |
| Bent Larsen | Chairman | 0 companies |
| Peter Torp Lassen | Board of Directors | 0 companies |
| Kirsten Bjørn Sandgaard-Laursen | Board of Directors | 0 companies |