| Revenue | DKK -65K | -47% |
| EBITDA | DKK -65K | +47% |
| Net profit | DKK -79K | +54% |
| Total assets | DKK 37K | -69% |
| Equity | DKK 20K | -80% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -50 | -4 | 40 | 59 | 260 | -19 | -33 | -116 | -110 | -123 | -65 |
| Staff expenses | -10 | -12 | -10 | -9 | -7 | -0 | -0 | -0 | -1 | -0 | -0 | -0 |
| EBITDA | -35 | -62 | -14 | 30 | 52 | 260 | -19 | -310 | -117 | -110 | -123 | -65 |
| Depreciation & amort. | -0 | -10 | -3 | -0 | -0 | -0 | -0 | -17 | -35 | -35 | -35 | -15 |
| EBIT | -35 | -72 | -17 | 30 | 52 | 260 | -19 | -328 | -152 | -145 | -158 | -80 |
| Net financials | -3 | 4 | -1 | -22 | -11 | -0 | -4 | 6 | 19 | 15 | -15 | 0 |
| Profit before tax | -38 | -68 | -17 | 8 | 40 | 260 | -23 | -322 | -133 | -129 | -172 | -79 |
| Tax | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -11 | -68 | -17 | 8 | 40 | 260 | -23 | -322 | -133 | -129 | -172 | -79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.254 | 3.918 | 3.214 | 1.782 | 1.836 | 1.133 | 1.118 | 560 | 433 | 289 | 118 | 37 |
| Equity | 656 | 588 | 570 | 579 | 619 | 879 | 856 | 534 | 401 | 271 | 99 | 20 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.598 | 3.331 | 2.644 | 1.204 | 1.217 | 254 | 262 | 26 | 33 | 18 | 19 | 17 |
| Total debt | 3.598 | 3.331 | 2.644 | 1.204 | 1.217 | 254 | 262 | 26 | 33 | 18 | 19 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORBEN ENGEDAL HOLDING ApS | Company | 25.0% | 25.0% | 1999 |
HENRIK ENGEDAL HOLDING ApS | Company | 25.0% | 25.0% | 1999 |
CLAUS ENGEDAL HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Anton Engedal | Management | 0 companies |
| Henrik Bo Engedahl | Board of Directors | 0 companies |
| Leo Engedal | Chairman | 0 companies |
| Torben Engedal | Board of Directors | 0 companies |