| Revenue | DKK -17K | +19% |
| EBITDA | DKK -17K | -19% |
| Net profit | DKK 774K | +267% |
| Total assets | DKK 2,9M | +33% |
| Equity | DKK 2,8M | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 20 | 143 | 123 | 183 | 192 | 170 | 121 | 291 | 85 | -13 | -15 | -15 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | 20 | 143 | -75 | 183 | 192 | 170 | 121 | 291 | 85 | -13 | -15 | -15 | -17 |
| Depreciation & amort. | -0 | -1 | -115 | -116 | -142 | -145 | -149 | -79 | -78 | -54 | -0 | -0 | -0 | -0 |
| EBIT | 21 | 19 | 28 | -191 | 41 | 47 | 21 | 41 | 212 | 31 | -13 | -15 | -15 | -17 |
| Net financials | 203 | 256 | -192 | 7 | 244 | 103 | 215 | -73 | 254 | -532 | 343 | -13 | -445 | 792 |
| Profit before tax | 224 | 275 | -164 | -184 | 284 | 150 | 236 | -32 | 466 | -496 | 330 | -28 | -460 | 775 |
| Tax | 20 | 5 | 13 | 4 | 8 | 11 | 7 | 13 | 13 | 15 | -2 | 3 | 5 | 0 |
| Net profit | 204 | 270 | -177 | -188 | 276 | 139 | 230 | -45 | 452 | -511 | 332 | -31 | -465 | 774 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.886 | 4.393 | 4.138 | 3.649 | 3.872 | 3.847 | 3.931 | 3.644 | 3.445 | 2.634 | 2.917 | 2.789 | 2.191 | 2.914 |
| Equity | 3.213 | 3.386 | 3.111 | 2.674 | 2.849 | 2.884 | 3.008 | 2.855 | 3.197 | 2.573 | 2.905 | 2.756 | 2.169 | 2.808 |
| Long-term debt | 656 | 656 | 641 | 610 | 901 | 834 | 721 | 649 | 93 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 351 | 373 | 349 | 97 | 95 | 178 | 110 | 125 | 62 | 13 | 33 | 22 | 106 |
| Total debt | 673 | 1.007 | 1.014 | 958 | 998 | 929 | 899 | 759 | 218 | 62 | 13 | 33 | 22 | 106 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2010 | |
| Individual | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|