| Revenue | DKK 75K | -87% |
| EBITDA | DKK -4,3M | -856% |
| Net profit | DKK -3,5M | -1038% |
| Total assets | DKK 21,9M | -18% |
| Equity | DKK 10,5M | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 591 | 519 | 850 | 838 | 899 | 890 | 974 | 850 | 890 | 1.088 | 662 | 576 | 75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -5 |
| EBITDA | 591 | 519 | 850 | 838 | 899 | 890 | 974 | 850 | 890 | 1.088 | -1 | 573 | -4.330 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -7 | -7 | -7 | -7 | -7 | -0 | -0 | -0 | -0 |
| EBIT | 591 | 519 | 850 | 838 | 893 | 884 | 967 | 843 | 883 | 1.088 | -1 | 573 | -4.330 |
| Net financials | -223 | -182 | -588 | -117 | -306 | -150 | -77 | -153 | -73 | -57 | 69 | -99 | -115 |
| Profit before tax | 368 | 337 | 263 | 721 | 587 | 733 | 891 | 690 | 810 | 1.030 | 68 | 474 | -4.445 |
| Tax | 92 | 85 | 93 | 60 | -33 | 161 | 196 | 158 | 178 | 214 | 13 | 104 | -978 |
| Net profit | 276 | 252 | 170 | 661 | 620 | 572 | 695 | 532 | 632 | 816 | 55 | 370 | -3.467 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.017 | 19.973 | 25.990 | 26.284 | 26.314 | 26.558 | 26.903 | 27.078 | 27.222 | 27.677 | 27.197 | 26.844 | 21.933 |
| Equity | — | 9.448 | 9.618 | 10.279 | 10.899 | 11.471 | 12.165 | 12.697 | 13.330 | 14.146 | 13.901 | 13.971 | 10.503 |
| Long-term debt | 7.192 | 6.893 | 12.574 | 0 | 11.846 | 11.446 | 10.998 | 10.604 | 10.177 | 9.728 | 9.761 | 8.709 | 8.893 |
| Short-term debt | 840 | 821 | 1.023 | 1.040 | 1.047 | 1.112 | 1.205 | 1.236 | 1.168 | 1.262 | 1.133 | 1.756 | 1.103 |
| Total debt | 8.031 | 7.714 | 16.373 | 16.005 | 12.893 | 12.558 | 12.203 | 11.841 | 11.345 | 10.990 | 10.895 | 10.465 | 9.996 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2024 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LK Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOUI S. HOLDING ApS | Company | 66.7% | 5.0% | 2015 |
| Individual | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Toft Olesen | Management | 0 companies |
| Jesper Beyer | Chief Executive Officer | 0 companies |
| Loui Kruse Sørensen | Founder | 0 companies |
| Rasmus Fischer Sørensen | Board of Directors | 0 companies |
| Poul Erik Hyldig Boll | Board of Directors | 0 companies |
| Peter Huuse Sørensen | Chairman | 0 companies |