| Revenue | DKK 169,3M | -7% |
| EBITDA | DKK 224,2M | +783% |
| Net profit | DKK 226M | +846% |
| Total assets | DKK 2,9B | +2% |
| Equity | DKK 2,8B | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 153.600 | 145.100 | 144.200 | 145.400 | 153.100 | 170.600 | 169.500 | 161.900 | 165.600 | 172.496 | 180.004 | 181.940 | 169.269 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 68.300 | 79.900 | 104.100 | 80.800 | 108.300 | 248.300 | 178.100 | 100.600 | 253.131 | 365.843 | 380.623 | -32.817 | 224.193 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 68.300 | 79.900 | 104.100 | 80.800 | 108.300 | 248.300 | 178.100 | 100.600 | 253.131 | 365.843 | 380.623 | -32.817 | 224.193 |
| Net financials | 0 | 700 | -200 | -100 | -400 | -300 | -500 | -800 | 181.643 | 253.302 | 252.504 | -162.140 | 126.564 |
| Profit before tax | 68.300 | 80.600 | 103.900 | 80.500 | 107.900 | 248.000 | 177.600 | 99.800 | 253.338 | 365.599 | 382.948 | -30.298 | 226.032 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 68.300 | 80.600 | 103.900 | 80.500 | 107.900 | 248.000 | 177.600 | 99.800 | 253.338 | 365.599 | 382.948 | -30.298 | 226.032 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.992.000 | 2.071.100 | 1.894.800 | 1.876.200 | 1.986.000 | 2.241.300 | 2.302.100 | 2.301.500 | 2.406.866 | 2.681.937 | 2.970.982 | 2.846.023 | 2.888.772 |
| Equity | 1.938.500 | 2.019.100 | 1.843.000 | 1.823.500 | 1.811.400 | 2.059.400 | 2.237.000 | 2.236.800 | 2.310.191 | 2.600.790 | 2.880.038 | 2.759.741 | 2.785.773 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53.500 | 52.000 | 51.800 | 52.700 | 174.600 | 61.900 | 65.100 | 64.700 | 96.675 | 81.147 | 90.944 | 86.283 | 103.000 |
| Total debt | 53.500 | 52.000 | 51.800 | 52.700 | 174.600 | 181.900 | 65.100 | 64.700 | 96.675 | 81.147 | 90.944 | 86.283 | 103.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2000 | — | — |
AJ Management | Management | 1923 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
LG Management | Management | 2000 | — | — |
MN Management | Management | 1923 | — | — |
HK Management | Management | 1923 | — | — |
PG Management | Management | 1992 | — | — |
HP Management | Management | 1923 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
FK | Audit | 1923 | — | — |
AG Management | Management | 1923 | — | — |
HS Management | Management | 2018 | — | — |
KI Management | Management | 1923 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1923 | — | — | |
| Board of Directors | 1923 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1923 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1923 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1923 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1923 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1923 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1923 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1923 | — | — | |
| Board of Directors | 1923 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1923 | — | — | |
| Chairman | 1923 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 1992 | — | — | |
| Board of Directors | 1923 | — | — | |
| Board of Directors | 1923 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Velliv, Pension & Livsforsikring A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Gyldenløve | Management | 0 companies |
| Axel Juhl-Jørgensen | Management | 0 companies |
| Solveig Birte Rannje | Chief Executive Officer | 0 companies |
| Lars Gøtke | Management | 0 companies |
| Michael Nielsen | Management | 0 companies |
| Henning Kornbo | Management | 0 companies |
| Poul Garlet | Management | 0 companies |
| Hans-Erik Pedersen | Management | 0 companies |
| Søren Tang Kristensen | Chief Executive Officer | 0 companies |
| Forstander Kristen Elkjær | Audit | 0 companies |
| Arne Gregersen Nielsen | Management | 0 companies |
| Henrik Steenstrup | Management | 0 companies |
| Knud Iversen | Management | 0 companies |
| Niels Erik Eberhard | Board of Directors | 0 companies |
| Jørn Kristian Jensen | Board of Directors | 0 companies |
| Peter Falkenham | Board of Directors | 0 companies |
| Christine Bosse | Board of Directors | 0 companies |
| Arne Charles Rindom Jacobsen | Board of Directors | 0 companies |
| Morten Møller | Board of Directors | 0 companies |
| Asger Ib Mardahl-Hansen | Chairman | 0 companies |
| Teddy Kær Jacobsen | Board of Directors | 0 companies |
| Sebastian Morning Damm Thoning | Board of Directors | 0 companies |
| Ib Berg Nielsen | Board of Directors | 0 companies |
| Steen Michael Erichsen | Board of Directors | 0 companies |
| Niels Arthur Andersen | Board of Directors | 0 companies |
| Jacob Carlsen | Board of Directors | 0 companies |
| Jørgen Lauridsen | Board of Directors | 0 companies |
| Arne Hagedorn | Board of Directors | 0 companies |
| Lea Vibeke Flach Vaisalo | Chairman | 0 companies |
| Hugo Andersen | Chairman | 0 companies |
| Jens Galatius | Chairman | 0 companies |
| Niels Ørgaard | Board of Directors | 0 companies |
| Michael Brag | Chairman | 0 companies |
| Anders Ole Evald-Schelde | Chairman | 0 companies |
| Mia Aamund | Chairman | 0 companies |
| Joakim Nikolaj Eiberg Lilholt | Board of Directors | 0 companies |
| Henry Lundager | Board of Directors | 0 companies |
| Bodil Nyboe Andersen | Board of Directors | 0 companies |
| Peter Christian Schmiegelow | Board of Directors | 0 companies |
| Helge Hassel | Board of Directors | 0 companies |
| Ole Simonsen | Chairman | 0 companies |
| Christian Ecksteen Kofoed | Chairman | 0 companies |
| Kim Jannick Kehlet Johansen | Board of Directors | 0 companies |
| Lisa Charlotte Ferbing | Deputy Chairman | 0 companies |
| Asger Kastbjerg | Board of Directors | 0 companies |
| Bent Jacques le Fevre | Board of Directors | 0 companies |
| Jens Lind | Chairman | 0 companies |
| Gitte Minet Aggerholm | Chairman | 0 companies |
| Anne Sørup Dahl | Board of Directors | 0 companies |
| Henning Anders Stensbøl Christiansen | Chairman | 0 companies |