| Revenue | DKK 36,8M | -23% |
| EBITDA | DKK 7,2M | -64% |
| Net profit | DKK 5,8M | -62% |
| Total assets | DKK 43,3M | +11% |
| Equity | DKK 14,7M | +65% |
| Employees | 24 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 44.582 | 48.405 | 47.723 | 36.761 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -28.978 | -30.445 | -28.070 | -14.328 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 15.604 | 17.960 | 19.653 | 7.159 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.106 | -2.684 | -3.364 | -1.375 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 13.498 | 15.276 | 16.290 | 5.784 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.066 | 2.747 | 2.982 | 1.663 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 16.564 | 18.022 | 19.272 | 7.447 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3.663 | 3.973 | 4.021 | 1.632 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 12.900 | 14.049 | 15.251 | 5.815 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.862 | 42.372 | 38.814 | 43.275 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.484 | 5.460 | 8.912 | 14.720 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.330 | 1.987 | 2.670 | 2.901 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.314 | 34.925 | 27.231 | 25.654 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.314 | 36.912 | 29.901 | 28.555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2013 | — | — |
UA Management | Management | 2016 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
BG Management | Management | 2012 | — | — |
CL Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCANNET HOLDING ApS | Company | 25.0% | 25.0% | 2005 |
K.M.M. INVEST AF 1972 ApS | Company | 25.0% | 25.0% | 2001 |
B.F. INVEST AF 1972 ApS | Company | 25.0% | 25.0% | 2001 |
S.N. INVEST AF 1970 ApS | Company | 25.0% | 25.0% | 2001 |
Zitcom Group ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Berg | Management | 0 companies |
| Ulla Albeck | Management | 0 companies |
| Stefan Rosenlund | Chief Executive Officer | 0 companies |
| Bo Godsk Fallesen | Management | 0 companies |
| Claus Lykke | Management | 0 companies |
| Michael Zøhner-Pedersen | Chairman | 0 companies |
| Kenneth Majdecki Madsen | Board of Directors | 0 companies |
| Per Schak Andreasen | Chairman | 0 companies |
| Kim Majdecki | Chairman | 0 companies |
| Philip Stewart Male | Board of Directors | 0 companies |
| Søren Steen Nielsen | Board of Directors | 0 companies |
| Ole Pallesen Jensen | Board of Directors | 0 companies |
| Peter Kirk Larsen | Board of Directors | 0 companies |
| Nicholas David Lloyd Jordan | Board of Directors | 0 companies |
| Claus Røge Brandstrup | Board of Directors | 0 companies |