| Revenue | DKK 0 | — |
| EBITDA | DKK -10K | +16% |
| Net profit | DKK -83K | -147% |
| Total assets | DKK 1,2M | -15% |
| Equity | DKK 1,2M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -12 | -7 | -12 | -9 | -10 | -22 | -22 | -23 | -22 | -18 | -15 | -12 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -12 | -7 | -12 | -9 | -10 | -22 | -22 | -23 | -22 | -18 | -15 | -12 | -10 |
| Net financials | 339 | 190 | 220 | 127 | 153 | 137 | 124 | 58 | -86 | 294 | -225 | 77 | 192 | -71 |
| Profit before tax | 332 | 178 | 213 | 115 | 143 | 126 | 102 | 36 | -109 | 272 | -243 | 63 | 179 | -81 |
| Tax | 31 | 44 | 53 | 27 | 32 | 28 | 23 | 8 | 0 | 36 | 0 | 10 | 3 | 2 |
| Net profit | 301 | 134 | 160 | 88 | 112 | 99 | 80 | 28 | -109 | 236 | -243 | 52 | 176 | -83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.281 | 2.183 | 2.135 | 2.095 | 1.943 | 1.946 | 1.916 | 1.830 | 1.612 | 1.765 | 1.408 | 1.321 | 1.379 | 1.172 |
| Equity | 2.262 | 2.145 | 2.071 | 2.061 | 1.932 | 1.930 | 1.906 | 1.828 | 1.612 | 1.737 | 1.381 | 1.319 | 1.377 | 1.172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 38 | 64 | 35 | 10 | 16 | 10 | 2 | 0 | 28 | 28 | 2 | 2 | 0 |
| Total debt | 19 | 38 | 64 | 35 | 10 | 16 | 10 | 2 | 0 | 28 | 28 | 2 | 2 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1999 | — | — |
HA Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |