| Revenue | — | — |
| EBITDA | DKK -19K | +40% |
| Net profit | DKK -7,6M | -3264% |
| Total assets | DKK 643K | -92% |
| Equity | DKK 62K | -99% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 15 | 18 | 2 | 8 | 21 | 18 | 11 | 2 | 3 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -15 | -18 | -2 | -8 | -21 | -18 | -11 | -2 | -3 | -14 | -10 | -31 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -15 | -18 | -2 | -8 | -21 | -18 | -11 | -2 | -3 | -14 | -10 | -31 | -19 |
| Net financials | 1.204 | 1.093 | 5.761 | 3.897 | -1.876 | -178 | -315 | -303 | -726 | 22 | -418 | 271 | -195 | -7.582 |
| Profit before tax | 1.188 | 1.078 | 5.743 | 3.895 | -1.883 | -199 | -333 | -314 | -727 | 19 | -432 | 262 | -226 | -7.600 |
| Tax | -87 | -395 | -47 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.275 | 1.474 | 5.790 | 3.911 | -1.883 | -199 | -333 | -314 | -727 | 19 | -432 | 262 | -226 | -7.600 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.933 | 6.156 | 12.073 | 15.800 | 11.497 | 10.836 | 9.951 | 9.588 | 8.745 | 8.769 | 8.299 | 8.593 | 8.266 | 643 |
| Equity | 2.377 | 3.851 | 9.641 | 13.402 | 11.019 | 10.319 | 9.486 | 9.172 | 8.445 | 8.464 | 7.906 | 8.089 | 7.798 | 62 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.171 | 2.305 | 2.432 | 2.398 | 478 | 517 | 465 | 416 | 300 | 305 | 393 | 504 | 468 | 581 |
| Total debt | 2.171 | 2.305 | 2.432 | 2.398 | 478 | 517 | 465 | 416 | 300 | 305 | 393 | 504 | 468 | 581 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 1998 | |
| Individual | 10.0% | 10.0% | 1998 |
| Person | Role here | Other companies |
|---|