| Revenue | DKK -9K | +88% |
| EBITDA | DKK -9K | -88% |
| Net profit | DKK 19K | +127% |
| Total assets | DKK 556K | +4% |
| Equity | DKK 550K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -12 | — | — | — | -14 | -7 | -6 | -5 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -14 | -9 | -10 | -12 | -28 | -27 | -10 | -14 | -7 | -6 | -5 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -14 | -9 | -10 | -12 | -28 | -27 | -10 | -14 | -7 | -6 | -5 | -9 |
| Net financials | -2 | -412 | 28 | 35 | 526 | 18 | 16 | 12 | 175 | -447 | -105 | -62 | 34 |
| Profit before tax | -13 | -426 | 19 | 25 | 514 | -10 | -10 | 2 | 161 | -454 | -111 | -67 | 24 |
| Tax | 0 | -0 | 10 | -14 | 3 | -3 | -2 | -4 | 0 | -0 | 2 | 4 | 5 |
| Net profit | -14 | -426 | 9 | 39 | 511 | -7 | -8 | 6 | 161 | -454 | -113 | -71 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.528 | 1.007 | 920 | 959 | 1.473 | 1.459 | 1.346 | 1.245 | 1.288 | 721 | 608 | 536 | 556 |
| Equity | 1.517 | 995 | 905 | 944 | 1.454 | 1.448 | 1.334 | 1.232 | 1.282 | 715 | 602 | 531 | 550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 12 | 16 | 16 | 18 | 12 | 12 | 14 | 6 | 6 | 6 | 6 | 6 |
| Total debt | 12 | 12 | 16 | 16 | 18 | 12 | 12 | 14 | 6 | 6 | 6 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Audit | Audit | 1999 | — | — |
PA Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1998 | |
| Individual | 50.0% | 50.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |