| Revenue | DKK 327K | +96% |
| EBITDA | DKK 327K | +96% |
| Net profit | DKK 268K | +98% |
| Total assets | DKK 691K | +103% |
| Equity | DKK 417K | +55% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -612 | 660 | 910 | 697 | 876 | 1.258 | 339 | 136 | 1.380 | 126 | -2 | 166 | 327 |
| Staff expenses | -354 | -467 | -324 | -464 | -473 | -501 | -185 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 204 | 193 | 586 | 233 | 403 | 757 | 154 | 136 | 1.380 | 126 | -2 | 166 | 327 |
| Depreciation & amort. | -231 | -280 | -430 | -269 | -464 | -383 | -71 | -65 | -0 | -0 | -0 | -0 | -13 |
| EBIT | -27 | -87 | 156 | -36 | -61 | 374 | 83 | 72 | 1.380 | 126 | -2 | 166 | 314 |
| Net financials | -11 | 2 | -21 | 5 | -1 | 10 | 23 | 20 | 48 | 28 | 13 | 7 | 29 |
| Profit before tax | -16 | -85 | 135 | -31 | -61 | 384 | 105 | 92 | 1.428 | 154 | 11 | 173 | 343 |
| Tax | -1 | -27 | 37 | -14 | -13 | 86 | 26 | 21 | 317 | 34 | 2 | 39 | 76 |
| Net profit | -16 | -58 | 98 | -17 | -48 | 299 | 80 | 71 | 1.110 | 120 | 8 | 135 | 268 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 975 | 0 | 1.251 | 1.059 | 891 | 2.028 | 1.669 | 1.757 | 2.378 | 617 | 292 | 340 | 691 |
| Equity | 221 | 0 | 261 | 244 | 196 | 494 | 574 | 645 | 1.456 | 576 | 285 | 270 | 417 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -668 | 0 | 938 | 792 | 695 | 1.534 | 1.095 | 1.112 | 922 | 41 | 7 | 70 | 273 |
| Total debt | -668 | 0 | 938 | 792 | 695 | 1.534 | 1.095 | 1.112 | 922 | 41 | 7 | 70 | 273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
RJ Management | Management | 2016 | — | — |
JF Management | Management | 2011 | — | — |
KF Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tipsmark Invest ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Fiskbæk | Chief Executive Officer | 0 companies |
| Rune Jannik Tipsmark | Management | 0 companies |
| Johnny Fiskbæk | Management | 0 companies |
| Knud Fiskbæk | Management | 0 companies |