| Revenue | DKK 1,2M | -4% |
| EBITDA | DKK 1,2M | -4% |
| Net profit | DKK 14M | -33% |
| Total assets | DKK 128,2M | +2% |
| Equity | DKK 125,6M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.123 | 1.185 | 1.014 | 999 | 1.039 | 1.151 | 1.181 | 1.179 | 1.169 | 1.247 | 1.265 | 1.305 | 1.220 | 1.171 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 955 | 1.003 | 981 | 999 | 1.039 | 1.151 | 1.181 | 1.179 | 1.169 | 1.247 | 1.265 | 1.305 | 1.220 | 1.171 |
| Depreciation & amort. | -421 | -436 | -417 | -392 | -392 | -437 | -452 | -407 | -392 | -418 | -496 | -494 | -489 | -408 |
| EBIT | 534 | 567 | 563 | 608 | 648 | 714 | 729 | 772 | 777 | 829 | 769 | 810 | 730 | 763 |
| Net financials | 5.488 | 5.234 | 3.467 | 6.860 | 8.036 | 7.905 | 3.919 | 5.363 | 11.972 | 20.011 | -1.821 | 23.473 | 22.305 | 14.686 |
| Profit before tax | 6.022 | 5.801 | 4.030 | 7.468 | 8.683 | 8.619 | 4.648 | 6.135 | 12.749 | 20.841 | -1.053 | 24.283 | 23.035 | 15.449 |
| Tax | 179 | -63 | 206 | 290 | -34 | 355 | 14 | 746 | 1.207 | 2.198 | -1.195 | 2.171 | 1.960 | 1.404 |
| Net profit | 5.843 | 5.864 | 3.823 | 7.178 | 8.717 | 8.265 | 4.633 | 5.389 | 11.542 | 18.643 | 142 | 22.113 | 21.074 | 14.044 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.784 | 31.961 | 34.182 | 40.590 | 46.939 | 51.964 | 55.015 | 59.576 | 67.287 | 83.678 | 79.152 | 99.873 | 126.102 | 128.177 |
| Equity | 27.261 | 29.702 | 32.030 | 38.194 | 44.668 | 48.811 | 52.444 | 56.993 | 64.006 | 80.953 | 77.905 | 96.924 | 114.503 | 125.563 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 878 | 815 | 684 | 906 | 789 | 1.621 | 1.021 | 1.018 | 1.698 | 1.108 | 875 | 1.314 | 9.958 | 946 |
| Total debt | 878 | 815 | 684 | 906 | 789 | 1.621 | 1.021 | 1.018 | 1.698 | 1.108 | 875 | 1.314 | 9.958 | 946 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Gerhard Reiff Andreasen | Founder | 0 companies |
| Joan Elsebeth Schou Andreasen | Board of Directors | 0 companies |
| Torben Hansen Ploug | Board of Directors | 0 companies |
| Trine Vode Bramminge | Board of Directors | 0 companies |
| Poul Mikael Frydlund | Chairman | 0 companies |