| Revenue | DKK 883K | +29% |
| EBITDA | DKK 176K | +229% |
| Net profit | DKK 127K | +345% |
| Total assets | DKK 1,1M | +28% |
| Equity | DKK 613K | +26% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 687 | — | 396 | 379 | 444 | 497 | 568 | 440 | 526 | 640 | 683 | 883 |
| Staff expenses | -265 | -247 | -320 | -382 | -369 | -418 | -440 | -505 | -488 | -582 | -589 | -630 | -707 |
| EBITDA | 86 | 143 | 23 | 13 | 10 | 26 | 57 | 63 | -47 | -57 | 51 | 53 | 176 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -8 | -8 | -8 | -8 | -9 | -7 |
| EBIT | 86 | 143 | 23 | 13 | 10 | 26 | 53 | 55 | -55 | -64 | 44 | 45 | 169 |
| Net financials | -65 | -37 | -35 | -41 | -2 | -1 | -2 | -24 | 51 | -0 | -1 | 0 | -3 |
| Profit before tax | 21 | 34 | -23 | -27 | 8 | 25 | 50 | 31 | -5 | -65 | 43 | 45 | 166 |
| Tax | 3 | 9 | -0 | -0 | -0 | -0 | 11 | 7 | -0 | -0 | -0 | 16 | 38 |
| Net profit | 18 | 25 | -23 | -27 | 8 | 25 | 39 | 24 | -5 | -65 | 43 | 29 | 127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 904 | 862 | 833 | 898 | 1.000 | 942 | 1.104 | 958 | 987 | 1.003 | 760 | 862 | 1.103 |
| Equity | 414 | 438 | 415 | 388 | 396 | 421 | 460 | 484 | 479 | 415 | 457 | 486 | 613 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 491 | 424 | 418 | 511 | 604 | 521 | 644 | 474 | 508 | 588 | 303 | 376 | 490 |
| Total debt | 491 | 424 | 418 | 511 | 604 | 521 | 644 | 474 | 508 | 588 | 303 | 376 | 490 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Founder | Founder | 1999 | — | — |
LG Management | Management | 1999 | — | — |
IM Audit | Audit | 1999 | — | — |
AS Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Konieczny | Founder | 0 companies |
| Levent Galip Selcuk | Management | 0 companies |
| Inge Marie Glaring | Audit | 0 companies |
| Asiye Seval Selcuk | Management | 0 companies |