| Revenue | DKK 494K | -1% |
| EBITDA | DKK 494K | -1% |
| Net profit | DKK 295K | -4% |
| Total assets | DKK 3,8M | +13% |
| Equity | DKK 2,1M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | -11 | 102 | 255 | 529 | 500 | 535 | 490 | 440 | 485 | 525 | 497 | 494 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -11 | 102 | 255 | 529 | 500 | 535 | 490 | 440 | 485 | 525 | 497 | 494 |
| Depreciation & amort. | -68 | -97 | -8 | -25 | -26 | -45 | -69 | -69 | -69 | -69 | -74 | -74 | -77 |
| EBIT | -115 | -108 | 95 | 230 | 503 | 455 | 466 | 421 | 371 | 415 | 451 | 423 | 418 |
| Net financials | -62 | -19 | -68 | -81 | -78 | -99 | -111 | -48 | -42 | -39 | -35 | -28 | -40 |
| Profit before tax | -177 | -126 | 27 | 149 | 425 | 356 | 354 | 374 | 330 | 376 | 415 | 395 | 378 |
| Tax | -47 | -26 | 5 | 32 | 90 | 79 | 78 | 82 | 73 | 83 | 91 | 87 | 83 |
| Net profit | -130 | -100 | 22 | 116 | 334 | 277 | 276 | 291 | 257 | 294 | 324 | 308 | 295 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 145 | 32 | 1.265 | 1.397 | 1.937 | 3.227 | 3.411 | 3.213 | 3.372 | 3.330 | 3.321 | 3.369 | 3.809 |
| Equity | -319 | -419 | -397 | -281 | 53 | 331 | 607 | 898 | 1.155 | 1.449 | 1.773 | 1.781 | 2.076 |
| Long-term debt | 0 | 0 | 897 | 753 | 470 | 305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 464 | 451 | 760 | 911 | 1.388 | 2.541 | 2.720 | 2.221 | 2.114 | 1.739 | 1.397 | 1.396 | 1.533 |
| Total debt | 464 | 451 | 1.657 | 1.664 | 1.858 | 2.846 | 2.720 | 2.221 | 2.114 | 1.739 | 1.397 | 1.396 | 1.533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2001 | — | — | |
CN | Founder | 1999 | — | — |
GH Founder | Founder | 1999 | — | — |
NC Management | Management | 1999 | — | — |
| Audit | 1999 | — | — | |
IG Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCAGRO HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| RSM Christiansen & Engelbrechtsen Statsautoriserede revisorer | Audit | 0 companies |
| Claus Nordentoft Holsteen Petersen | Founder | 0 companies |
| Gunnar Holm Jensen | Founder | 0 companies |
| Niels Christian Jensen | Management | 0 companies |
| Regnskabskontoret, Landbogården | Audit | 0 companies |
| Inger Gram | Founder | 0 companies |
| Leo Bergsted Mortensen | Board of Directors | 0 companies |
| Peder Jørgensen Gram | Board of Directors | 0 companies |
| Erik Bech Andreassen | Board of Directors | 0 companies |