| Revenue | DKK -126K | +10% |
| EBITDA | DKK -275K | -4% |
| Net profit | DKK -14,1M | -338% |
| Total assets | DKK 85,3M | -14% |
| Equity | DKK 68,2M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -23 | -31 | -426 | -30 | -39 | -82 | -76 | -81 | -115 | -126 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -23 | -51 | -446 | -176 | -185 | -230 | -224 | -229 | -263 | -275 |
| Depreciation & amort. | -64 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -99 | -23 | -51 | -446 | -176 | -185 | -230 | -224 | -229 | -263 | -275 |
| Net financials | -1.100 | -2.863 | 1.651 | 1.878 | 771 | 2.746 | 584 | 3.985 | 3.097 | 7.142 | -14.706 |
| Profit before tax | -1.199 | -2.906 | 1.600 | 1.431 | 594 | 2.560 | 354 | 3.761 | 2.869 | 6.879 | -14.980 |
| Tax | 290 | 177 | 32 | -48 | 106 | 196 | -211 | 604 | 270 | 936 | -834 |
| Net profit | -1.489 | -3.082 | 1.568 | 1.480 | 488 | 2.364 | 565 | 3.157 | 2.599 | 5.943 | -14.147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72.206 | 68.982 | 70.441 | 72.533 | 79.325 | 83.979 | 83.895 | 87.895 | 93.067 | 99.432 | 85.302 |
| Equity | 72.120 | 68.938 | 70.406 | 71.386 | 71.275 | 73.039 | 73.004 | 75.561 | 77.560 | 82.903 | 68.157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 45 | 35 | 1.147 | 8.050 | 10.941 | 10.891 | 12.334 | 15.507 | 16.529 | 17.145 |
| Total debt | 85 | 45 | 35 | 1.147 | 8.050 | 10.941 | 10.891 | 12.334 | 15.507 | 16.529 | 17.145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEITER OLSEN HOLDING ApS | Company | 5.0% | 90.0% | 2023 |
| Individual | 33.3% | 0.0% | 2014 | |
| Individual | 33.3% | 0.0% | 2014 | |
| Individual | 5.0% | 90.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Conny Merete Olsen | Management | 0 companies |