| Revenue | DKK -15K | +46% |
| EBITDA | DKK -15K | -46% |
| Net profit | DKK 21K | +1279% |
| Total assets | DKK 630K | +4% |
| Equity | DKK 623K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 | 40 | 99 | 27 | 108 | 8 | -12 | -14 | -12 | -8 | -5 | -10 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 66 | 40 | 99 | 27 | 108 | 8 | -12 | -14 | -12 | -8 | -5 | -10 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 66 | 40 | 99 | 27 | 108 | 8 | -12 | -14 | -12 | -8 | -5 | -10 | -15 |
| Net financials | 0 | 0 | 0 | 3 | 5 | 3 | -13 | 4 | -3 | 28 | 12 | 8 | 32 |
| Profit before tax | 66 | 41 | 99 | 30 | 112 | 12 | -25 | -10 | -16 | 21 | 6 | -2 | 17 |
| Tax | 26 | 9 | 39 | 3 | 25 | 4 | -0 | -0 | 23 | -0 | -0 | -0 | -4 |
| Net profit | 40 | 31 | 60 | 26 | 88 | 8 | -25 | -10 | -39 | 21 | 6 | -2 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 524 | 484 | 584 | 576 | 718 | 730 | 713 | 704 | 685 | 703 | 719 | 603 | 630 |
| Equity | 437 | 468 | 528 | 554 | 642 | 650 | 625 | 615 | 577 | 597 | 604 | 602 | 623 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
| Short-term debt | 88 | 16 | 56 | 22 | 76 | 80 | 88 | 89 | 109 | 106 | 115 | 1 | 2 |
| Total debt | 88 | 16 | 56 | 22 | 76 | 80 | 88 | 89 | 109 | 106 | 115 | 1 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 1999 | — | — |
TB Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORBEN MERRALD ApS | Company | 50.0% | 50.0% | 1999 |
B & P INVEST ApS | Company | 50.0% | 50.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Hauberg Davidsen | Management | 0 companies |
| Torben Bang Merrald | Management | 0 companies |