| Revenue | DKK -76K | -10% |
| EBITDA | DKK -76K | +10% |
| Net profit | DKK 69K | -89% |
| Total assets | DKK 10,2M | -7% |
| Equity | DKK 10,1M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -56 | -64 | -70 | -75 | — | -38 | -31 | -42 | -37 | -40 | 0 | -62 | -84 | -76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | -64 | -70 | -75 | -66 | -38 | -31 | -42 | -37 | -40 | -68 | -62 | -84 | -76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | -64 | -70 | -75 | -66 | -38 | -31 | -42 | -37 | -40 | -68 | -62 | -84 | -76 |
| Net financials | 397 | 1.669 | 910 | 1.321 | 321 | 1.583 | -367 | 536 | 537 | 3.570 | -2 | 107 | 913 | 164 |
| Profit before tax | 341 | 1.605 | 840 | 1.246 | 254 | 1.545 | -398 | 494 | 500 | 3.530 | -71 | 44 | 829 | 88 |
| Tax | 85 | 399 | 192 | 304 | 70 | 327 | 1 | 21 | 116 | 784 | -3 | 0 | 182 | 19 |
| Net profit | 256 | 1.207 | 647 | 942 | 185 | 1.217 | -399 | 473 | 384 | 2.746 | -68 | 44 | 647 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.693 | 13.563 | 13.169 | 13.469 | 11.935 | 12.596 | 11.203 | 11.036 | 10.554 | 13.377 | 12.315 | 11.046 | 10.963 | 10.213 |
| Equity | 12.646 | 13.202 | 12.950 | 13.217 | 11.901 | 12.369 | 11.170 | 10.792 | 10.526 | 12.622 | 11.704 | 10.898 | 10.695 | 10.064 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 361 | 219 | 253 | 34 | 228 | 33 | 244 | 28 | 755 | 611 | 148 | 268 | 149 |
| Total debt | 48 | 361 | 219 | 253 | 34 | 228 | 33 | 244 | 28 | 755 | 611 | 148 | 268 | 149 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|