| Revenue | DKK 4,6M | -81% |
| EBITDA | DKK -12,6M | -1856% |
| Net profit | DKK -10,3M | -1001% |
| Total assets | DKK 8,2M | -9% |
| Equity | DKK 1M | -32% |
| Employees | 21 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 15.965 | 19.163 | 18.022 | 24.646 | 4.608 |
| Staff expenses | -20.571 | -16.423 | -17.418 | -17.105 | -17.205 |
| EBITDA | -4.606 | 2.740 | 604 | -644 | -12.597 |
| Depreciation & amort. | -1.364 | -697 | -548 | -375 | -308 |
| EBIT | -5.970 | 2.042 | 55 | -1.019 | -12.905 |
| Net financials | -17 | 89 | -2 | -149 | -247 |
| Profit before tax | -5.987 | 2.131 | 53 | -1.168 | -13.152 |
| Tax | -1.315 | 475 | 13 | -236 | -2.889 |
| Net profit | -4.671 | 1.656 | 40 | -932 | -10.263 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 12.157 | 16.529 | 11.408 | 9.033 | 8.234 |
| Equity | 5.370 | 7.026 | 5.409 | 1.477 | 1.000 |
| Long-term debt | 0 | 1.341 | 1.352 | 1.380 | 1.428 |
| Short-term debt | 6.522 | 8.011 | 4.584 | 6.110 | 5.780 |
| Total debt | 6.522 | 9.353 | 5.935 | 7.490 | 7.208 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
JI Management | Management | 1999 – 1999 |
JH Management | Management | 1999 – 2000 |
JU Management | Management | 2017 – 2019 |
JL Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
KB Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
MC Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (15) | ||
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2007 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 2019 – 2023 | |
| Chairman | 2014 – 2019 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2025 – 2025 | |
| Chairman | 2007 – 2012 | |
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Ib Jakobsen | Management | 0 companies |
| Jørgen Hougaard | Management | 0 companies |
| Jacob Ulrik Sachse | Management | 0 companies |
| Jesper-Max Larsen | Chief Executive Officer | 0 companies |
| Kristian Balleby | Chief Executive Officer | 0 companies |
| Mogens Carsten Ramsløv | Chief Executive Officer | 0 companies |
| Kurt Georg Hermann Nicolaisen | Board of Directors | 0 companies |
| Flemming Stenaa | Board of Directors | 0 companies |
| Niels Anders Bøgh Jensen | Board of Directors | 0 companies |
| John Larsen | Board of Directors | 0 companies |
| Lotte Fløe Marschall | Board of Directors | 0 companies |
| Poul Ørum | Board of Directors | 0 companies |
| Peter Spøer | Chairman | 0 companies |
| Erik Hovgaard | Chairman | 0 companies |
| Jørgen Thomsen | Chairman | 0 companies |
| Carsten Henning Dahl | Board of Directors | 0 companies |
| Hans-Henrik Søndersted-Olsen | Board of Directors | 0 companies |
| Torben Klausen | Board of Directors | 0 companies |
| Ragn Toghøj Gaihede | Chairman | 0 companies |
| Puk Paustian | Chairman | 0 companies |
| Thomas Thorup Eriksen | Board of Directors | 0 companies |