| Revenue | DKK 201K | -4521% |
| EBITDA | DKK 201K | +4521% |
| Net profit | DKK 241K | +117% |
| Total assets | DKK 1,6M | +8% |
| Equity | DKK 1,4M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 288 | 1.350 | 1.456 | 321 | -126 | -6 | -99 | 30 | 13 | 8 | 29 | 22 | -5 | 201 |
| Staff expenses | -746 | -1.005 | -1.345 | -448 | -389 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -458 | 345 | 111 | -127 | -515 | -9 | -99 | 30 | 13 | 8 | 29 | 22 | -5 | 201 |
| Depreciation & amort. | -4 | -356 | -46 | -44 | -216 | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 |
| EBIT | -462 | -10 | 65 | -170 | -731 | -11 | -104 | 26 | 9 | 4 | 25 | 17 | -9 | 196 |
| Net financials | 240 | 23 | 194 | 133 | 69 | 97 | 14 | 44 | -13 | 167 | -91 | 58 | 120 | 45 |
| Profit before tax | -222 | 13 | 259 | -37 | -663 | 86 | -90 | 69 | -5 | 170 | -66 | 75 | 111 | 241 |
| Tax | -53 | 496 | -0 | -0 | -0 | -0 | -0 | 3 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -168 | -482 | 259 | -37 | -663 | 86 | -90 | 66 | -5 | 170 | -66 | 75 | 111 | 241 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.583 | 3.264 | 3.180 | 3.003 | 2.227 | 2.163 | 1.871 | 1.623 | 1.510 | 1.579 | 1.420 | 1.411 | 1.444 | 1.554 |
| Equity | 3.455 | 2.876 | 3.038 | 2.901 | 2.137 | 2.120 | 1.829 | 1.581 | 1.468 | 1.528 | 1.348 | 1.310 | 1.303 | 1.422 |
| Long-term debt | 967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 161 | 388 | 142 | 102 | 90 | 44 | 42 | 42 | 42 | 52 | 72 | 102 | 141 | 132 |
| Total debt | 1.128 | 388 | 142 | 102 | 90 | 44 | 42 | 42 | 42 | 52 | 72 | 102 | 141 | 132 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|