| Revenue | DKK 98K | -52% |
| EBITDA | DKK 98K | -52% |
| Net profit | DKK 115K | -45% |
| Total assets | DKK 4,1M | -6% |
| Equity | DKK 2,7M | -7% |
| Employees | 2 | — |
| Item | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 141 | 185 | 192 | 206 | 98 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 99 | 185 | 192 | 206 | 98 |
| Depreciation & amort. | -68 | -85 | -68 | -68 | -68 |
| EBIT | 31 | 100 | 124 | 138 | 31 |
| Net financials | -5 | -9 | -8 | 69 | 84 |
| Profit before tax | 26 | 91 | 115 | 207 | 115 |
| Tax | -0 | -6 | -0 | -0 | -0 |
| Net profit | 26 | 97 | 115 | 207 | 115 |
| Item | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.568 | 2.655 | 4.171 | 4.320 | 4.056 |
| Equity | 2.532 | 2.572 | 2.687 | 2.894 | 2.683 |
| Long-term debt | 0 | 0 | 1.386 | 1.322 | 1.274 |
| Short-term debt | 36 | 83 | 97 | 104 | 98 |
| Total debt | 36 | 83 | 1.483 | 1.426 | 1.373 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
ES Founder | Founder | 1998 |
JL Management | Management | 2022 |
JL Management | Management | 2022 |
AL Founder | Founder | 1998 |
| Former (1) | ||
BC Audit | Audit | 2009 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Christensen | Audit | 0 companies |
| Evald Stubkjær Klausen | Founder | 0 companies |
| Jacob Lundhøj Stubkjær Klausen | Management | 0 companies |
| Jesper Lundhøj Stubkjær Klausen | Management | 0 companies |
| Anny Lundhøj Klausen | Founder | 0 companies |