| Revenue | DKK 7,7M | -36% |
| EBITDA | DKK 29,7M | +42% |
| Net profit | DKK 29,7M | +42% |
| Total assets | DKK 250,6M | +7% |
| Equity | DKK 173,1M | +21% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.250 | 11.345 | 10.855 | 12.070 | 7.701 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.544 | 9.701 | -5.838 | 20.897 | 29.747 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.544 | 9.701 | -5.838 | 20.897 | 29.747 |
| Net financials | -1.255 | 2.832 | -12.233 | 13.396 | 22.046 |
| Profit before tax | 5.412 | 9.666 | -5.838 | 20.897 | 29.747 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5.412 | 9.666 | -5.838 | 20.897 | 29.747 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 224.238 | 227.605 | 213.676 | 235.225 | 250.628 |
| Equity | 118.634 | 128.300 | 122.462 | 143.359 | 173.107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105.604 | 99.305 | 91.214 | 91.866 | 77.522 |
| Total debt | 105.604 | 99.305 | 91.214 | 91.866 | 77.522 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NS Management | Management | 2016 |
| Former (3) | ||
MA Chief Executive Officer | Chief Executive Officer | 2003 – 2016 |
BH Management | Management | 1998 – 2003 |
FB Audit | Audit | 1998 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2016 – 2016 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 2016 – 2024 | |
| Chairman | 2016 – 2020 | |
| Chairman | 2016 – 2016 | |
| Board of Directors | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Augustsen | Chief Executive Officer | 0 companies |
| Bet-Sonja Hansen Augustsen | Management | 0 companies |
| Nikolaj Stampe | Management | 0 companies |
| Finn Bæk | Audit | 0 companies |
| Tina Skovbo Augustsen | Board of Directors | 0 companies |
| Nicolai Ørnstrup Pilehave | Chairman | 0 companies |
| Jon Steingrim Johnsen | Chairman | 0 companies |
| Annegrete Birck Jakobsen | Board of Directors | 0 companies |
| Anders Ejsing | Board of Directors | 0 companies |
| Christina Bjørnbak Hallstein | Board of Directors | 0 companies |
| Peter Damgaard Jensen | Chairman | 0 companies |
| Henrik Augustsen | Chairman | 0 companies |
| Michael Nellemann Pedersen | Board of Directors | 0 companies |