| Revenue | DKK 401K | +24% |
| EBITDA | DKK 80K | +543% |
| Net profit | DKK 26K | +169% |
| Total assets | DKK 464K | +16% |
| Equity | DKK 154K | +20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.088 | 1.935 | 969 | 1.633 | 1.887 | 1.142 | 615 | 381 | 619 | 287 | 411 | 324 | 401 |
| Staff expenses | -568 | -577 | -660 | -794 | -833 | -167 | -416 | -437 | -378 | -410 | -426 | -342 | -321 |
| EBITDA | -273 | 452 | -300 | 335 | -108 | 548 | 199 | -56 | 241 | -123 | -15 | -18 | 80 |
| Depreciation & amort. | -12 | -26 | -51 | -4 | -0 | -47 | -69 | -72 | -98 | -97 | -59 | -34 | -32 |
| EBIT | -285 | 426 | -351 | 331 | -108 | 501 | 131 | -128 | 143 | -220 | -75 | -52 | 49 |
| Net financials | -3 | -1 | -5 | -3 | -2 | -9 | -11 | -4 | -2 | -3 | -3 | 5 | 1 |
| Profit before tax | -289 | 425 | -355 | 328 | -109 | 493 | 119 | -132 | 141 | -224 | -78 | -47 | 50 |
| Tax | -49 | 129 | -62 | 87 | -14 | 130 | 41 | -17 | 48 | -37 | -12 | -9 | 23 |
| Net profit | -240 | 296 | -294 | 241 | -95 | 362 | 78 | -115 | 94 | -187 | -66 | -38 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 378 | 1.176 | 436 | 1.042 | 848 | 1.269 | 1.034 | 879 | 872 | 540 | 423 | 400 | 464 |
| Equity | 65 | 361 | 67 | 308 | 213 | 469 | 440 | 325 | 419 | 232 | 166 | 128 | 154 |
| Long-term debt | 49 | 167 | 91 | 85 | 42 | 78 | 86 | 121 | 122 | 149 | 0 | 0 | 0 |
| Short-term debt | 264 | 648 | 277 | 649 | 593 | 721 | 505 | 433 | 329 | 160 | 257 | 272 | 310 |
| Total debt | 313 | 815 | 368 | 734 | 635 | 799 | 591 | 554 | 451 | 308 | 257 | 272 | 310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Founder | Founder | 1998 | — | — |
KV Management | Management | 2007 | — | — |
MC | Audit | 1998 | — | — |
MS Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VWNielsen Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Thuesen | Founder | 0 companies |
| Kristian Vilhelm Nielsen | Management | 0 companies |
| Mogens Christian Henriksen | Audit | 0 companies |
| Michael Steen Frahm | Management | 0 companies |
| Mikael Worning | Board of Directors | 0 companies |