| Revenue | DKK -18K | +7% |
| EBITDA | DKK -18K | -7% |
| Net profit | DKK 980K | -29% |
| Total assets | DKK 28,5M | -5% |
| Equity | DKK 28,3M | -6% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 118 | 169 | 161 | 91 | 161 | 394 | 97 | 448 | -69 | -79 | -94 | -84 | -17 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 154 | 169 | 161 | 91 | 161 | 394 | 97 | -255 | -69 | -79 | -94 | -84 | -17 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -136 | -213 | -125 | -1.440 | -176 | -167 | -114 | -36 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 18 | -44 | 36 | -1.349 | -15 | 227 | -17 | -291 | -69 | -79 | -94 | -84 | -17 | -18 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.811 | 4.113 | -832 | 1.150 | 2.208 | 4.297 | -1.382 | 1.737 | 5.734 | 2.834 | -1.285 | 1.425 | 1.783 | 1.278 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.784 | 4.023 | -796 | -199 | 2.193 | 4.523 | -1.399 | 1.446 | 5.665 | 2.755 | -1.379 | 1.341 | 1.766 | 1.260 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 52 | 172 | -381 | -158 | -162 | 406 | -335 | 255 | 575 | 611 | 23 | -0 | 380 | 281 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.732 | 3.852 | -415 | -40 | 2.355 | 4.118 | -1.063 | 1.191 | 5.090 | 2.143 | -1.402 | 1.341 | 1.386 | 980 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.086 | 34.589 | 33.621 | 34.396 | 36.828 | 38.061 | 34.003 | 32.818 | 36.207 | 36.274 | 32.066 | 31.050 | 30.011 | 28.464 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 30.473 | 34.124 | 33.209 | 32.669 | 34.823 | 36.641 | 32.578 | 32.768 | 35.858 | 35.742 | 32.051 | 31.037 | 29.983 | 28.263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 393 | 350 | 307 | 264 | 220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 211 | 115 | 105 | 1.463 | 1.785 | 1.420 | 1.425 | 40 | 349 | 532 | 15 | 13 | 27 | 201 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 604 | 465 | 412 | 1.727 | 2.005 | 1.420 | 1.425 | 40 | 349 | 532 | 15 | 13 | 27 | 201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OV Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Orla Varridsbøl Hansen | Management | 0 companies |