| Revenue | DKK 325K | +100% |
| EBITDA | DKK -24K | +38% |
| Net profit | DKK 293K | -79% |
| Total assets | DKK 13,2M | +0% |
| Equity | DKK 11,1M | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | 163 | 325 |
| Staff expenses | -0 | -0 | -0 | -61 | -213 |
| EBITDA | 74 | 70 | 107 | -39 | -24 |
| Depreciation & amort. | -34 | -34 | -34 | -34 | -34 |
| EBIT | 40 | 36 | 73 | -73 | -58 |
| Net financials | 2.273 | -1.328 | 723 | 1.774 | 443 |
| Profit before tax | 2.406 | -1.264 | 784 | 1.701 | 385 |
| Tax | 558 | -0 | -0 | 302 | 92 |
| Net profit | 1.848 | -1.264 | 784 | 1.399 | 293 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.033 | 11.604 | 12.226 | 13.237 | 13.199 |
| Equity | 10.314 | 8.937 | 9.606 | 10.945 | 11.138 |
| Long-term debt | 497 | 0 | 0 | 247 | 43 |
| Short-term debt | 3.198 | 2.655 | 2.619 | 2.045 | 2.018 |
| Total debt | 3.695 | 2.655 | 2.619 | 2.292 | 2.060 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Board of Directors | 2002 | |
| Former (3) | ||
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 2002 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Kragh Hansen | Board of Directors | 0 companies |
| Jesper Eugene Darville | Board of Directors | 0 companies |
| Helle Viuf Darville | Board of Directors | 0 companies |
| Kim Pedersen | Board of Directors | 0 companies |
| Ellen Esther Mikkelsen | Board of Directors | 0 companies |